[ENRA] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock

[ENRA] ENRA GROUP BERHAD

Announcement Date

26-Aug-2010

Admission Sponsor

Sponsor

Financial Year

31-Mar-2011

Quarter

30-Jun-2010 [#1]

Profit Trend

QoQ- -42.35%

YoY- -1.21%

Quarter Report

PRDUREN-NOTES AND RESULTS_30 JUNE 2010.xls

Latest QR

Upcoming QR

ENRA's Result

ENRA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Annualized Quarter Result
Revenue	20,259	20,710	20,510	20,708	21,042	21,198	21,026	-2.44%
YoY %	-2.18%	0.98%	-0.96%	-1.59%	-0.74%	0.82%	-	-
Horiz. %	96.35%	98.50%	97.55%	98.49%	100.08%	100.82%	100.00%	-
PBT	2,141	3,129	3,678	4,972	5,831	3,820	4,530	-39.35%
YoY %	-31.58%	-14.93%	-26.03%	-14.73%	52.64%	-15.67%	-	-
Horiz. %	47.26%	69.07%	81.19%	109.76%	128.72%	84.33%	100.00%	-
Tax	-1,623	-1,926	-1,594	-2,352	-1,286	-1,669	-1,360	12.52%
YoY %	15.73%	-20.83%	32.23%	-82.89%	22.95%	-22.72%	-	-
Horiz. %	119.34%	141.62%	117.21%	172.94%	94.56%	122.72%	100.00%	-
NP	518	1,202	2,084	2,620	4,545	2,150	3,170	-70.14%
YoY %	-56.91%	-42.32%	-20.46%	-42.35%	111.40%	-32.18%	-	-
Horiz. %	16.34%	37.92%	65.74%	82.65%	143.38%	67.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	518	1,202	2,084	2,620	4,545	2,150	3,170	-70.14%
YoY %	-56.91%	-42.32%	-20.46%	-42.35%	111.40%	-32.18%	-	-
Horiz. %	16.34%	37.92%	65.74%	82.65%	143.38%	67.82%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	75.81%	61.55%	43.34%	47.30%	22.05%	43.69%	30.02%	-
YoY %	23.17%	42.02%	-8.37%	114.51%	-49.53%	45.54%	-	-
Horiz. %	252.53%	205.03%	144.37%	157.56%	73.45%	145.54%	100.00%	-
Total Cost	19,741	19,508	18,426	18,088	16,497	19,048	17,856	6.92%
YoY %	1.19%	5.87%	1.87%	9.64%	-13.39%	6.68%	-	-
Horiz. %	110.56%	109.25%	103.19%	101.30%	92.39%	106.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	207,847	207,284	208,589	205,669	206,869	203,237	203,054	1.56%
YoY %	0.27%	-0.63%	1.42%	-0.58%	1.79%	0.09%	-	-
Horiz. %	102.36%	102.08%	102.73%	101.29%	101.88%	100.09%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Equity
Net Worth	207,847	207,284	208,589	205,669	206,869	203,237	203,054	1.56%
YoY %	0.27%	-0.63%	1.42%	-0.58%	1.79%	0.09%	-	-
Horiz. %	102.36%	102.08%	102.73%	101.29%	101.88%	100.09%	100.00%	-
NOSH	135,238	134,626	135,324	133,673	134,882	134,416	134,322	0.45%
YoY %	0.45%	-0.52%	1.24%	-0.90%	0.35%	0.07%	-	-
Horiz. %	100.68%	100.23%	100.75%	99.52%	100.42%	100.07%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Ratio Analysis
NP Margin	2.56%	5.81%	10.16%	12.65%	21.60%	10.15%	15.08%	-
YoY %	-55.94%	-42.81%	-19.68%	-41.44%	112.81%	-32.69%	-	-
Horiz. %	16.98%	38.53%	67.37%	83.89%	143.24%	67.31%	100.00%	-
ROE	0.25%	0.58%	1.00%	1.27%	2.20%	1.06%	1.56%	-
YoY %	-56.90%	-42.00%	-21.26%	-42.27%	107.55%	-32.05%	-	-
Horiz. %	16.03%	37.18%	64.10%	81.41%	141.03%	67.95%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Per Share
RPS	14.98	15.38	15.16	15.49	15.60	15.77	15.65	-2.87%
YoY %	-2.60%	1.45%	-2.13%	-0.71%	-1.08%	0.77%	-	-
Horiz. %	95.72%	98.27%	96.87%	98.98%	99.68%	100.77%	100.00%	-
EPS	0.38	0.89	1.54	1.96	3.37	1.60	2.36	-70.43%
YoY %	-57.30%	-42.21%	-21.43%	-41.84%	110.62%	-32.20%	-	-
Horiz. %	16.10%	37.71%	65.25%	83.05%	142.80%	67.80%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.5369	1.5397	1.5414	1.5386	1.5337	1.512	1.5117	1.10%
YoY %	-0.18%	-0.11%	0.18%	0.32%	1.44%	0.02%	-	-
Horiz. %	101.67%	101.85%	101.96%	101.78%	101.46%	100.02%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Adjusted Per Share Value based on latest NOSH - 133,673
RPS	13.53	13.83	13.70	13.83	14.06	14.16	14.05	-2.48%
YoY %	-2.17%	0.95%	-0.94%	-1.64%	-0.71%	0.78%	-	-
Horiz. %	96.30%	98.43%	97.51%	98.43%	100.07%	100.78%	100.00%	-
EPS	0.35	0.80	1.39	1.75	3.04	1.44	2.12	-69.93%
YoY %	-56.25%	-42.45%	-20.57%	-42.43%	111.11%	-32.08%	-	-
Horiz. %	16.51%	37.74%	65.57%	82.55%	143.40%	67.92%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.3884	1.3847	1.3934	1.3739	1.3819	1.3576	1.3564	1.56%
YoY %	0.27%	-0.62%	1.42%	-0.58%	1.79%	0.09%	-	-
Horiz. %	102.36%	102.09%	102.73%	101.29%	101.88%	100.09%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/11	30/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	-
Price	0.83	0.86	0.92	1.08	1.62	0.98	0.92	-
P/RPS	5.54	5.59	6.07	6.97	10.38	6.21	5.88	-3.89%
YoY %	-0.89%	-7.91%	-12.91%	-32.85%	67.15%	5.61%	-	-
Horiz. %	94.22%	95.07%	103.23%	118.54%	176.53%	105.61%	100.00%	-
P/EPS	216.69	96.27	59.74	55.10	48.08	61.25	38.98	214.13%
YoY %	125.09%	61.15%	8.42%	14.60%	-21.50%	57.13%	-	-
Horiz. %	555.90%	246.97%	153.26%	141.35%	123.35%	157.13%	100.00%	-
EY	0.46	1.04	1.67	1.81	2.08	1.63	2.57	-68.27%
YoY %	-55.77%	-37.72%	-7.73%	-12.98%	27.61%	-36.58%	-	-
Horiz. %	17.90%	40.47%	64.98%	70.43%	80.93%	63.42%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.54	0.56	0.60	0.70	1.06	0.65	0.61	-7.81%
YoY %	-3.57%	-6.67%	-14.29%	-33.96%	63.08%	6.56%	-	-
Horiz. %	88.52%	91.80%	98.36%	114.75%	173.77%	106.56%	100.00%	-

	31/03/11	31/12/10	30/09/10	30/06/10	31/03/10	31/12/09	30/09/09	CAGR
Price Multiplier on Announcement Date
Date	26/05/11	23/02/11	29/11/10	26/08/10	24/05/10	25/02/10	25/11/09	-
Price	0.80	0.92	0.92	0.99	1.06	1.48	0.73	-
P/RPS	5.34	5.98	6.07	6.39	6.79	9.38	4.66	9.51%
YoY %	-10.70%	-1.48%	-5.01%	-5.89%	-27.61%	101.29%	-	-
Horiz. %	114.59%	128.33%	130.26%	137.12%	145.71%	201.29%	100.00%	-
P/EPS	208.86	102.99	59.74	50.51	31.46	92.50	30.93	257.67%
YoY %	102.80%	72.40%	18.27%	60.55%	-65.99%	199.06%	-	-
Horiz. %	675.27%	332.98%	193.15%	163.30%	101.71%	299.06%	100.00%	-
EY	0.48	0.97	1.67	1.98	3.18	1.08	3.23	-71.97%
YoY %	-50.52%	-41.92%	-15.66%	-37.74%	194.44%	-66.56%	-	-
Horiz. %	14.86%	30.03%	51.70%	61.30%	98.45%	33.44%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.52	0.60	0.60	0.64	0.69	0.98	0.48	5.48%
YoY %	-13.33%	0.00%	-6.25%	-7.25%	-29.59%	104.17%	-	-
Horiz. %	108.33%	125.00%	125.00%	133.33%	143.75%	204.17%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos