[ENRA] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 28.67%
YoY- 502.84%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 141,671 174,347 96,963 94,717 30,874 27,517 19,801 38.77%
PBT 24,221 29,545 7,089 14,366 3,456 2,797 -852 -
Tax -92,007 -9,685 -34 -3,955 -1,729 -1,876 -1,435 99.93%
NP -67,786 19,860 7,055 10,411 1,727 921 -2,287 75.82%
-
NP to SH -72,314 12,385 6,337 10,411 1,727 921 -2,287 77.73%
-
Tax Rate 379.86% 32.78% 0.48% 27.53% 50.03% 67.07% - -
Total Cost 209,457 154,487 89,908 84,306 29,147 26,596 22,088 45.43%
-
Net Worth 156,934 134,711 235,283 219,293 214,634 207,109 205,929 -4.42%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - 10,794 - - - - - -
Div Payout % - 87.16% - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 156,934 134,711 235,283 219,293 214,634 207,109 205,929 -4.42%
NOSH 136,207 134,711 135,220 135,316 140,000 135,312 135,000 0.14%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -47.85% 11.39% 7.28% 10.99% 5.59% 3.35% -11.55% -
ROE -46.08% 9.19% 2.69% 4.75% 0.80% 0.44% -1.11% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 104.93 129.42 71.71 70.00 22.05 20.34 14.67 38.76%
EPS -53.56 9.19 4.69 7.69 1.23 0.68 -1.69 77.79%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1624 1.00 1.74 1.6206 1.5331 1.5306 1.5254 -4.42%
Adjusted Per Share Value based on latest NOSH - 135,316
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 94.64 116.46 64.77 63.27 20.62 18.38 13.23 38.76%
EPS -48.31 8.27 4.23 6.95 1.15 0.62 -1.53 77.68%
DPS 0.00 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0483 0.8999 1.5717 1.4649 1.4338 1.3835 1.3756 -4.42%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 2.80 2.15 1.89 1.60 1.00 0.80 0.82 -
P/RPS 2.67 1.66 2.64 2.29 4.53 3.93 5.59 -11.57%
P/EPS -5.23 23.39 40.33 20.80 81.07 117.54 -48.40 -30.96%
EY -19.13 4.28 2.48 4.81 1.23 0.85 -2.07 44.81%
DY 0.00 3.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.41 2.15 1.09 0.99 0.65 0.52 0.54 28.28%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 17/11/11 -
Price 3.10 2.10 2.38 1.63 1.07 0.76 0.88 -
P/RPS 2.95 1.62 3.32 2.33 4.85 3.74 6.00 -11.14%
P/EPS -5.79 22.84 50.78 21.19 86.74 111.66 -51.95 -30.60%
EY -17.28 4.38 1.97 4.72 1.15 0.90 -1.93 44.05%
DY 0.00 3.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.10 1.37 1.01 0.70 0.50 0.58 28.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment