[ENRA] QoQ Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 35.1%
YoY- 189.87%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 97,517 88,270 90,564 66,300 70,685 31,436 31,296 112.89%
PBT 11,600 11,226 10,000 10,192 8,036 2,876 4,344 92.13%
Tax -3,896 -3,520 -3,140 -3,293 -2,929 -2,196 -2,256 43.79%
NP 7,704 7,706 6,860 6,899 5,106 680 2,088 138.20%
-
NP to SH 7,704 7,706 6,860 6,899 5,106 680 2,088 138.20%
-
Tax Rate 33.59% 31.36% 31.40% 32.31% 36.45% 76.36% 51.93% -
Total Cost 89,813 80,564 83,704 59,401 65,578 30,756 29,208 111.02%
-
Net Worth 220,711 218,327 216,711 214,999 211,634 208,501 206,765 4.43%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 220,711 218,327 216,711 214,999 211,634 208,501 206,765 4.43%
NOSH 134,999 134,720 135,039 135,049 134,859 136,000 133,846 0.57%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 7.90% 8.73% 7.57% 10.41% 7.22% 2.16% 6.67% -
ROE 3.49% 3.53% 3.17% 3.21% 2.41% 0.33% 1.01% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 72.24 65.52 67.06 49.09 52.41 23.11 23.38 111.70%
EPS 5.71 5.72 5.08 5.11 3.79 0.50 1.56 136.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6349 1.6206 1.6048 1.592 1.5693 1.5331 1.5448 3.84%
Adjusted Per Share Value based on latest NOSH - 134,797
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 65.14 58.96 60.50 44.29 47.22 21.00 20.91 112.86%
EPS 5.15 5.15 4.58 4.61 3.41 0.45 1.39 138.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4744 1.4584 1.4476 1.4362 1.4137 1.3928 1.3812 4.43%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.00 1.60 0.77 1.05 1.08 1.00 0.88 -
P/RPS 2.77 2.44 1.15 2.14 2.06 4.33 3.76 -18.38%
P/EPS 35.05 27.97 15.16 20.55 28.52 200.00 56.41 -27.12%
EY 2.85 3.57 6.60 4.87 3.51 0.50 1.77 37.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 0.48 0.66 0.69 0.65 0.57 65.85%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 27/11/14 28/08/14 27/05/14 27/02/14 28/11/13 29/08/13 -
Price 1.99 1.63 1.20 0.85 1.09 1.07 0.99 -
P/RPS 2.75 2.49 1.79 1.73 2.08 4.63 4.23 -24.89%
P/EPS 34.87 28.50 23.62 16.64 28.79 214.00 63.46 -32.84%
EY 2.87 3.51 4.23 6.01 3.47 0.47 1.58 48.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.01 0.75 0.53 0.69 0.70 0.64 53.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment