[FPI] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 3.22%
YoY- -27.9%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 336,258 299,828 311,182 341,224 352,222 331,928 439,456 -16.32%
PBT 17,910 19,508 9,186 18,025 18,118 14,780 18,097 -0.68%
Tax -6,238 -6,716 -3,763 -3,898 -4,432 -3,440 -2,850 68.49%
NP 11,672 12,792 5,423 14,126 13,686 11,340 15,247 -16.30%
-
NP to SH 11,672 12,792 5,423 14,126 13,686 11,340 15,247 -16.30%
-
Tax Rate 34.83% 34.43% 40.96% 21.63% 24.46% 23.27% 15.75% -
Total Cost 324,586 287,036 305,759 327,097 338,536 320,588 424,209 -16.32%
-
Net Worth 181,145 177,939 174,486 178,631 179,475 181,898 176,151 1.87%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 4,095 - - - 4,096 -
Div Payout % - - 75.53% - - - 26.87% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 181,145 177,939 174,486 178,631 179,475 181,898 176,151 1.87%
NOSH 81,966 81,999 81,918 81,941 81,952 81,936 81,931 0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.47% 4.27% 1.74% 4.14% 3.89% 3.42% 3.47% -
ROE 6.44% 7.19% 3.11% 7.91% 7.63% 6.23% 8.66% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 410.24 365.64 379.87 416.43 429.79 405.10 536.37 -16.35%
EPS 14.24 15.60 6.62 17.24 16.70 13.84 18.60 -16.29%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.21 2.17 2.13 2.18 2.19 2.22 2.15 1.85%
Adjusted Per Share Value based on latest NOSH - 81,921
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 130.28 116.17 120.56 132.20 136.46 128.60 170.26 -16.32%
EPS 4.52 4.96 2.10 5.47 5.30 4.39 5.91 -16.35%
DPS 0.00 0.00 1.59 0.00 0.00 0.00 1.59 -
NAPS 0.7018 0.6894 0.676 0.6921 0.6954 0.7047 0.6825 1.87%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 1.41 1.50 1.77 0.00 0.00 0.00 0.00 -
P/RPS 0.34 0.41 0.47 0.00 0.00 0.00 0.00 -
P/EPS 9.90 9.62 26.74 0.00 0.00 0.00 0.00 -
EY 10.10 10.40 3.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.83 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 30/05/02 27/02/02 28/11/01 23/08/01 24/05/01 -
Price 1.68 1.41 1.59 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.39 0.42 0.00 0.00 0.00 0.00 -
P/EPS 11.80 9.04 24.02 0.00 0.00 0.00 0.00 -
EY 8.48 11.06 4.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 3.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.65 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment