[FPI] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 16.49%
YoY- 7.62%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 352,222 331,928 439,456 490,321 495,362 432,948 346,834 1.03%
PBT 18,118 14,780 18,097 22,413 21,050 19,952 19,521 -4.84%
Tax -4,432 -3,440 -2,850 -2,821 -4,232 -4,668 -3,619 14.45%
NP 13,686 11,340 15,247 19,592 16,818 15,284 15,902 -9.51%
-
NP to SH 13,686 11,340 15,247 19,592 16,818 15,284 15,902 -9.51%
-
Tax Rate 24.46% 23.27% 15.75% 12.59% 20.10% 23.40% 18.54% -
Total Cost 338,536 320,588 424,209 470,729 478,544 417,664 330,932 1.52%
-
Net Worth 179,475 181,898 176,151 178,655 172,114 168,091 152,339 11.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 4,096 - - - - -
Div Payout % - - 26.87% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 179,475 181,898 176,151 178,655 172,114 168,091 152,339 11.53%
NOSH 81,952 81,936 81,931 81,952 81,959 81,995 76,169 4.99%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.89% 3.42% 3.47% 4.00% 3.40% 3.53% 4.58% -
ROE 7.63% 6.23% 8.66% 10.97% 9.77% 9.09% 10.44% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 429.79 405.10 536.37 598.30 604.40 528.01 455.34 -3.77%
EPS 16.70 13.84 18.60 23.91 20.52 18.64 20.88 -13.82%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.22 2.15 2.18 2.10 2.05 2.00 6.23%
Adjusted Per Share Value based on latest NOSH - 81,955
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 136.46 128.59 170.25 189.96 191.91 167.73 134.37 1.03%
EPS 5.30 4.39 5.91 7.59 6.52 5.92 6.16 -9.53%
DPS 0.00 0.00 1.59 0.00 0.00 0.00 0.00 -
NAPS 0.6953 0.7047 0.6824 0.6921 0.6668 0.6512 0.5902 11.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 24/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment