[FPI] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 10.04%
YoY- 3.29%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 331,928 439,456 490,321 495,362 432,948 346,834 345,373 0.04%
PBT 14,780 18,097 22,413 21,050 19,952 19,521 19,417 0.27%
Tax -3,440 -2,850 -2,821 -4,232 -4,668 -3,619 -1,213 -1.05%
NP 11,340 15,247 19,592 16,818 15,284 15,902 18,204 0.48%
-
NP to SH 11,340 15,247 19,592 16,818 15,284 15,902 18,204 0.48%
-
Tax Rate 23.27% 15.75% 12.59% 20.10% 23.40% 18.54% 6.25% -
Total Cost 320,588 424,209 470,729 478,544 417,664 330,932 327,169 0.02%
-
Net Worth 181,898 176,151 178,655 172,114 168,091 152,339 110,862 -0.50%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 4,096 - - - - - -
Div Payout % - 26.87% - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 181,898 176,151 178,655 172,114 168,091 152,339 110,862 -0.50%
NOSH 81,936 81,931 81,952 81,959 81,995 76,169 54,612 -0.41%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.42% 3.47% 4.00% 3.40% 3.53% 4.58% 5.27% -
ROE 6.23% 8.66% 10.97% 9.77% 9.09% 10.44% 16.42% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 405.10 536.37 598.30 604.40 528.01 455.34 632.41 0.45%
EPS 13.84 18.60 23.91 20.52 18.64 20.88 33.33 0.89%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.15 2.18 2.10 2.05 2.00 2.03 -0.09%
Adjusted Per Share Value based on latest NOSH - 81,928
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 128.59 170.25 189.96 191.91 167.73 134.37 133.80 0.04%
EPS 4.39 5.91 7.59 6.52 5.92 6.16 7.05 0.48%
DPS 0.00 1.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.6824 0.6921 0.6668 0.6512 0.5902 0.4295 -0.50%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 24/05/00 15/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment