[LAYHONG] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -87.66%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 21,198 18,939 18,583 18,420 19,618 17,566 20,146 -0.05%
PBT 1,983 314 -1,193 157 1,509 1,261 2,197 0.10%
Tax -1,037 -21 1,193 -48 -626 -427 -563 -0.61%
NP 946 293 0 109 883 834 1,634 0.55%
-
NP to SH 946 293 -1,098 109 883 834 1,634 0.55%
-
Tax Rate 52.29% 6.69% - 30.57% 41.48% 33.86% 25.63% -
Total Cost 20,252 18,646 18,583 18,311 18,735 16,732 18,512 -0.09%
-
Net Worth 41,407 40,570 40,167 41,400 40,925 41,869 43,221 0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - 1,748 - - -
Div Payout % - - - - 198.02% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 41,407 40,570 40,167 41,400 40,925 41,869 43,221 0.04%
NOSH 17,486 17,544 17,511 17,580 17,485 17,484 17,569 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.46% 1.55% 0.00% 0.59% 4.50% 4.75% 8.11% -
ROE 2.28% 0.72% -2.73% 0.26% 2.16% 1.99% 3.78% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 121.23 107.95 106.12 104.77 112.20 100.47 114.66 -0.05%
EPS 5.41 1.67 -6.27 0.62 5.05 4.77 9.30 0.55%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.368 2.3124 2.2937 2.3549 2.3406 2.3947 2.46 0.03%
Adjusted Per Share Value based on latest NOSH - 17,580
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.80 2.50 2.45 2.43 2.59 2.32 2.66 -0.05%
EPS 0.12 0.04 -0.14 0.01 0.12 0.11 0.22 0.61%
DPS 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
NAPS 0.0547 0.0536 0.053 0.0546 0.054 0.0553 0.057 0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.00 2.94 3.20 4.22 5.40 0.00 0.00 -
P/RPS 1.65 2.72 3.02 4.03 4.81 0.00 0.00 -100.00%
P/EPS 36.97 176.05 -51.04 680.65 106.93 0.00 0.00 -100.00%
EY 2.71 0.57 -1.96 0.15 0.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.84 1.27 1.40 1.79 2.31 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 20/02/01 15/11/00 29/08/00 25/05/00 22/03/00 26/11/99 -
Price 1.75 2.35 3.00 4.00 4.80 4.34 0.00 -
P/RPS 1.44 2.18 2.83 3.82 4.28 4.32 0.00 -100.00%
P/EPS 32.35 140.72 -47.85 645.16 95.05 90.99 0.00 -100.00%
EY 3.09 0.71 -2.09 0.16 1.05 1.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.74 1.02 1.31 1.70 2.05 1.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment