[PLS] QoQ Annualized Quarter Result on 30-Jun-2002 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 113.73%
YoY- 106.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 90,807 94,358 85,064 14,149 57,938 48,634 49,536 49.83%
PBT 3,911 4,168 3,358 809 -5,892 -3,874 -5,906 -
Tax 28 13 30 0 5,892 0 5,906 -97.18%
NP 3,939 4,181 3,388 809 0 -3,874 0 -
-
NP to SH 3,939 4,168 3,388 809 -5,891 -3,874 -5,906 -
-
Tax Rate -0.72% -0.31% -0.89% 0.00% - - - -
Total Cost 86,868 90,177 81,676 13,340 57,938 52,509 49,536 45.47%
-
Net Worth 20,903 19,971 18,507 17,662 16,986 0 12,675 39.62%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 20,903 19,971 18,507 17,662 16,986 0 12,675 39.62%
NOSH 21,774 21,708 21,773 21,805 21,778 21,784 19,805 6.52%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.34% 4.43% 3.98% 5.72% 0.00% -7.97% 0.00% -
ROE 18.84% 20.87% 18.31% 4.58% -34.68% 0.00% -46.59% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 417.03 434.67 390.67 64.89 266.04 223.26 250.11 40.65%
EPS 18.09 19.20 15.56 3.71 -27.05 -19.40 -29.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.92 0.85 0.81 0.78 0.00 0.64 31.06%
Adjusted Per Share Value based on latest NOSH - 21,805
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.78 20.55 18.53 3.08 12.62 10.59 10.79 49.84%
EPS 0.86 0.91 0.74 0.18 -1.28 -0.84 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0435 0.0403 0.0385 0.037 0.00 0.0276 39.59%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.78 0.81 0.80 1.08 1.26 1.24 0.82 -
P/RPS 0.19 0.19 0.20 1.66 0.47 0.56 0.33 -30.81%
P/EPS 4.31 4.22 5.14 29.11 -4.66 -6.97 -2.75 -
EY 23.19 23.70 19.45 3.44 -21.47 -14.34 -36.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.94 1.33 1.62 0.00 1.28 -26.31%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 29/04/03 25/11/02 29/08/02 29/05/02 26/02/02 29/11/01 -
Price 0.72 0.71 0.78 1.00 1.19 1.22 1.05 -
P/RPS 0.17 0.16 0.20 1.54 0.45 0.55 0.42 -45.31%
P/EPS 3.98 3.70 5.01 26.95 -4.40 -6.86 -3.52 -
EY 25.13 27.04 19.95 3.71 -22.73 -14.58 -28.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.92 1.23 1.53 0.00 1.64 -40.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment