[PLS] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 127.1%
YoY- 124.21%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 20,038 28,237 28,383 14,149 21,462 11,708 12,558 36.58%
PBT 785 1,447 870 809 -2,985 47 389 59.75%
Tax 18 -5 15 0 2,985 0 0 -
NP 803 1,442 885 809 0 47 389 62.19%
-
NP to SH 803 1,442 885 809 -2,985 47 389 62.19%
-
Tax Rate -2.29% 0.35% -1.72% 0.00% - 0.00% 0.00% -
Total Cost 19,235 26,795 27,498 13,340 21,462 11,661 12,169 35.73%
-
Net Worth 20,891 20,039 18,528 17,662 16,982 0 12,702 39.37%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 20,891 20,039 18,528 17,662 16,982 0 12,702 39.37%
NOSH 21,761 21,782 21,798 21,805 21,772 21,363 19,846 6.33%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.01% 5.11% 3.12% 5.72% 0.00% 0.40% 3.10% -
ROE 3.84% 7.20% 4.78% 4.58% -17.58% 0.00% 3.06% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 92.08 129.63 130.21 64.89 98.57 54.80 63.27 28.45%
EPS 3.69 6.62 4.06 3.71 -13.71 0.24 1.96 52.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.92 0.85 0.81 0.78 0.00 0.64 31.06%
Adjusted Per Share Value based on latest NOSH - 21,805
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 4.36 6.15 6.18 3.08 4.67 2.55 2.74 36.33%
EPS 0.17 0.31 0.19 0.18 -0.65 0.01 0.08 65.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0437 0.0404 0.0385 0.037 0.00 0.0277 39.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.78 0.81 0.80 1.08 1.26 1.24 0.82 -
P/RPS 0.85 0.62 0.61 1.66 1.28 2.26 1.30 -24.68%
P/EPS 21.14 12.24 19.70 29.11 -9.19 563.64 41.84 -36.58%
EY 4.73 8.17 5.08 3.44 -10.88 0.18 2.39 57.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.94 1.33 1.62 0.00 1.28 -26.31%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 29/04/03 25/11/02 29/08/02 29/05/02 26/02/02 29/11/01 -
Price 0.72 0.71 0.78 1.00 1.19 1.22 1.05 -
P/RPS 0.78 0.55 0.60 1.54 1.21 2.23 1.66 -39.58%
P/EPS 19.51 10.73 19.21 26.95 -8.68 554.55 53.57 -49.03%
EY 5.13 9.32 5.21 3.71 -11.52 0.18 1.87 96.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.92 1.23 1.53 0.00 1.64 -40.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment