[PLS] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 55.82%
YoY- -634.58%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 14,149 57,938 48,634 49,536 48,840 40,434 42,854 -52.32%
PBT 809 -5,892 -3,874 -5,906 -13,368 -16,830 -10,374 -
Tax 0 5,892 0 5,906 13,368 16,830 20,623 -
NP 809 0 -3,874 0 0 0 10,249 -81.68%
-
NP to SH 809 -5,891 -3,874 -5,906 -13,368 -16,828 10,249 -81.68%
-
Tax Rate 0.00% - - - - - - -
Total Cost 13,340 57,938 52,509 49,536 48,840 40,434 32,605 -44.97%
-
Net Worth 17,662 16,986 0 12,675 12,245 15,642 24,730 -20.14%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 17,662 16,986 0 12,675 12,245 15,642 24,730 -20.14%
NOSH 21,805 21,778 21,784 19,805 19,798 19,800 19,801 6.65%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.72% 0.00% -7.97% 0.00% 0.00% 0.00% 23.92% -
ROE 4.58% -34.68% 0.00% -46.59% -109.17% -107.58% 41.44% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 64.89 266.04 223.26 250.11 246.68 204.21 216.42 -55.30%
EPS 3.71 -27.05 -19.40 -29.82 -67.52 -84.99 -51.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.00 0.64 0.6185 0.79 1.2489 -25.13%
Adjusted Per Share Value based on latest NOSH - 19,846
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.08 12.62 10.59 10.79 10.64 8.81 9.33 -52.33%
EPS 0.18 -1.28 -0.84 -1.29 -2.91 -3.67 2.23 -81.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.037 0.00 0.0276 0.0267 0.0341 0.0539 -20.14%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.08 1.26 1.24 0.82 0.51 0.66 0.93 -
P/RPS 1.66 0.47 0.56 0.33 0.21 0.32 0.43 146.69%
P/EPS 29.11 -4.66 -6.97 -2.75 -0.76 -0.78 1.80 542.77%
EY 3.44 -21.47 -14.34 -36.37 -132.39 -128.77 55.66 -84.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.62 0.00 1.28 0.82 0.84 0.74 47.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 26/02/02 29/11/01 28/08/01 23/05/01 27/02/01 -
Price 1.00 1.19 1.22 1.05 1.18 0.52 0.72 -
P/RPS 1.54 0.45 0.55 0.42 0.48 0.25 0.33 180.04%
P/EPS 26.95 -4.40 -6.86 -3.52 -1.75 -0.61 1.39 625.63%
EY 3.71 -22.73 -14.58 -28.40 -57.22 -163.44 71.89 -86.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.53 0.00 1.64 1.91 0.66 0.58 65.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment