[PLS] QoQ TTM Result on 30-Jun-2002 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 68.54%
YoY- 90.5%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 90,807 92,231 75,702 59,877 57,938 44,769 43,451 63.53%
PBT 3,911 -25 -1,425 -1,906 -6,057 -11,955 -19,380 -
Tax 28 11 16 1 3,343 12,391 19,769 -98.74%
NP 3,939 -14 -1,409 -1,905 -2,714 436 389 368.70%
-
NP to SH 3,939 -14 -1,409 -1,905 -6,056 -12,047 -19,379 -
-
Tax Rate -0.72% - - - - - - -
Total Cost 86,868 92,245 77,111 61,782 60,652 44,333 43,062 59.72%
-
Net Worth 20,891 20,039 18,528 17,662 16,982 0 12,702 39.37%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 20,891 20,039 18,528 17,662 16,982 0 12,702 39.37%
NOSH 21,761 21,782 21,798 21,805 21,772 21,363 19,846 6.33%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.34% -0.02% -1.86% -3.18% -4.68% 0.97% 0.90% -
ROE 18.85% -0.07% -7.60% -10.79% -35.66% 0.00% -152.57% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 417.28 423.42 347.29 274.59 266.11 209.56 218.93 53.78%
EPS 18.10 -0.06 -6.46 -8.74 -27.81 -56.39 -97.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.92 0.85 0.81 0.78 0.00 0.64 31.06%
Adjusted Per Share Value based on latest NOSH - 21,805
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.78 20.09 16.49 13.04 12.62 9.75 9.46 63.58%
EPS 0.86 0.00 -0.31 -0.41 -1.32 -2.62 -4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0455 0.0437 0.0404 0.0385 0.037 0.00 0.0277 39.25%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.78 0.81 0.80 1.08 1.26 1.24 0.82 -
P/RPS 0.19 0.19 0.23 0.39 0.47 0.59 0.37 -35.89%
P/EPS 4.31 -1,260.27 -12.38 -12.36 -4.53 -2.20 -0.84 -
EY 23.21 -0.08 -8.08 -8.09 -22.08 -45.48 -119.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.94 1.33 1.62 0.00 1.28 -26.31%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 29/04/03 25/11/02 29/08/02 29/05/02 26/02/02 29/11/01 -
Price 0.72 0.71 0.78 1.00 1.19 1.22 1.05 -
P/RPS 0.17 0.17 0.22 0.36 0.45 0.58 0.48 -49.97%
P/EPS 3.98 -1,104.68 -12.07 -11.45 -4.28 -2.16 -1.08 -
EY 25.14 -0.09 -8.29 -8.74 -23.37 -46.22 -92.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.92 1.23 1.53 0.00 1.64 -40.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment