[PLS] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 70.52%
YoY- 12.29%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 148,157 135,965 145,394 87,052 123,379 93,748 80,242 50.44%
PBT 19,886 24,994 30,808 19,504 17,737 16,164 15,076 20.25%
Tax -5,747 -3,584 -3,750 -520 -6,321 -333 -306 605.29%
NP 14,139 21,410 27,058 18,984 11,416 15,830 14,770 -2.86%
-
NP to SH 11,605 17,317 21,384 17,144 10,054 14,236 13,130 -7.89%
-
Tax Rate 28.90% 14.34% 12.17% 2.67% 35.64% 2.06% 2.03% -
Total Cost 134,018 114,554 118,336 68,068 111,963 77,917 65,472 61.14%
-
Net Worth 103,496 104,838 102,603 96,255 91,777 92,403 88,317 11.14%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 103,496 104,838 102,603 96,255 91,777 92,403 88,317 11.14%
NOSH 326,901 326,700 326,972 327,175 326,493 326,513 326,616 0.05%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.54% 15.75% 18.61% 21.81% 9.25% 16.89% 18.41% -
ROE 11.21% 16.52% 20.84% 17.81% 10.95% 15.41% 14.87% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 45.32 41.62 44.47 26.61 37.79 28.71 24.57 50.34%
EPS 3.55 5.31 6.54 5.24 3.08 4.36 4.02 -7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3166 0.3209 0.3138 0.2942 0.2811 0.283 0.2704 11.07%
Adjusted Per Share Value based on latest NOSH - 327,175
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 32.27 29.62 31.67 18.96 26.87 20.42 17.48 50.43%
EPS 2.53 3.77 4.66 3.73 2.19 3.10 2.86 -7.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2254 0.2284 0.2235 0.2097 0.1999 0.2013 0.1924 11.11%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.10 0.99 0.98 1.27 1.46 1.34 1.42 -
P/RPS 2.43 2.38 2.20 4.77 3.86 4.67 5.78 -43.85%
P/EPS 30.99 18.68 14.98 24.24 47.41 30.73 35.32 -8.34%
EY 3.23 5.35 6.67 4.13 2.11 3.25 2.83 9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.09 3.12 4.32 5.19 4.73 5.25 -24.10%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 -
Price 1.10 1.08 1.01 0.99 1.30 1.41 1.49 -
P/RPS 2.43 2.60 2.27 3.72 3.44 4.91 6.06 -45.59%
P/EPS 30.99 20.37 15.44 18.89 42.22 32.34 37.06 -11.23%
EY 3.23 4.91 6.48 5.29 2.37 3.09 2.70 12.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.37 3.22 3.37 4.62 4.98 5.51 -26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment