[PLS] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 787.96%
YoY- 12.29%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 46,183 29,277 50,934 21,763 53,067 30,190 14,913 112.31%
PBT 1,140 3,342 10,528 4,876 5,613 4,586 3,055 -48.13%
Tax -3,059 -812 -1,745 -130 -6,070 -97 -80 1032.47%
NP -1,919 2,530 8,783 4,746 -457 4,489 2,975 -
-
NP to SH -1,383 2,297 6,406 4,286 -623 4,113 2,748 -
-
Tax Rate 268.33% 24.30% 16.57% 2.67% 108.14% 2.12% 2.62% -
Total Cost 48,102 26,747 42,151 17,017 53,524 25,701 11,938 152.99%
-
Net Worth 103,433 104,838 102,561 96,255 92,171 92,379 88,459 10.97%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 103,433 104,838 102,561 96,255 92,171 92,379 88,459 10.97%
NOSH 326,700 326,700 326,836 327,175 327,894 326,428 327,142 -0.09%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -4.16% 8.64% 17.24% 21.81% -0.86% 14.87% 19.95% -
ROE -1.34% 2.19% 6.25% 4.45% -0.68% 4.45% 3.11% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 14.14 8.96 15.58 6.65 16.18 9.25 4.56 112.49%
EPS -0.42 0.70 1.96 1.31 -0.19 1.26 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3166 0.3209 0.3138 0.2942 0.2811 0.283 0.2704 11.07%
Adjusted Per Share Value based on latest NOSH - 327,175
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.51 6.66 11.59 4.95 12.07 6.87 3.39 112.47%
EPS -0.31 0.52 1.46 0.97 -0.14 0.94 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2353 0.2385 0.2333 0.2189 0.2097 0.2101 0.2012 10.99%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.10 0.99 0.98 1.27 1.46 1.34 1.42 -
P/RPS 7.78 11.05 6.29 19.09 9.02 14.49 31.15 -60.30%
P/EPS -259.85 140.81 50.00 96.95 -768.42 106.35 169.05 -
EY -0.38 0.71 2.00 1.03 -0.13 0.94 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.09 3.12 4.32 5.19 4.73 5.25 -24.10%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 -
Price 1.10 1.08 1.01 0.99 1.30 1.41 1.49 -
P/RPS 7.78 12.05 6.48 14.88 8.03 15.25 32.69 -61.56%
P/EPS -259.85 153.61 51.53 75.57 -684.21 111.90 177.38 -
EY -0.38 0.65 1.94 1.32 -0.15 0.89 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.47 3.37 3.22 3.37 4.62 4.98 5.51 -26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment