[PLS] QoQ Annualized Quarter Result on 31-Mar-2011 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -29.38%
YoY- -19.89%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 135,965 145,394 87,052 123,379 93,748 80,242 100,832 21.98%
PBT 24,994 30,808 19,504 17,737 16,164 15,076 17,928 24.72%
Tax -3,584 -3,750 -520 -6,321 -333 -306 -288 434.55%
NP 21,410 27,058 18,984 11,416 15,830 14,770 17,640 13.74%
-
NP to SH 17,317 21,384 17,144 10,054 14,236 13,130 15,268 8.73%
-
Tax Rate 14.34% 12.17% 2.67% 35.64% 2.06% 2.03% 1.61% -
Total Cost 114,554 118,336 68,068 111,963 77,917 65,472 83,192 23.69%
-
Net Worth 104,838 102,603 96,255 91,777 92,403 88,317 85,474 14.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 104,838 102,603 96,255 91,777 92,403 88,317 85,474 14.54%
NOSH 326,700 326,972 327,175 326,493 326,513 326,616 326,239 0.09%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 15.75% 18.61% 21.81% 9.25% 16.89% 18.41% 17.49% -
ROE 16.52% 20.84% 17.81% 10.95% 15.41% 14.87% 17.86% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 41.62 44.47 26.61 37.79 28.71 24.57 30.91 21.87%
EPS 5.31 6.54 5.24 3.08 4.36 4.02 4.68 8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.3138 0.2942 0.2811 0.283 0.2704 0.262 14.43%
Adjusted Per Share Value based on latest NOSH - 327,894
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 29.62 31.67 18.96 26.87 20.42 17.48 21.96 22.01%
EPS 3.77 4.66 3.73 2.19 3.10 2.86 3.33 8.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.2235 0.2097 0.1999 0.2013 0.1924 0.1862 14.54%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.99 0.98 1.27 1.46 1.34 1.42 1.46 -
P/RPS 2.38 2.20 4.77 3.86 4.67 5.78 4.72 -36.56%
P/EPS 18.68 14.98 24.24 47.41 30.73 35.32 31.20 -28.89%
EY 5.35 6.67 4.13 2.11 3.25 2.83 3.21 40.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 3.12 4.32 5.19 4.73 5.25 5.57 -32.41%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 -
Price 1.08 1.01 0.99 1.30 1.41 1.49 1.39 -
P/RPS 2.60 2.27 3.72 3.44 4.91 6.06 4.50 -30.56%
P/EPS 20.37 15.44 18.89 42.22 32.34 37.06 29.70 -22.17%
EY 4.91 6.48 5.29 2.37 3.09 2.70 3.37 28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.22 3.37 4.62 4.98 5.51 5.31 -26.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment