[PLS] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 8.42%
YoY- 1517.73%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 145,394 87,052 123,379 93,748 80,242 100,832 63,118 74.33%
PBT 30,808 19,504 17,737 16,164 15,076 17,928 6,842 172.43%
Tax -3,750 -520 -6,321 -333 -306 -288 7,190 -
NP 27,058 18,984 11,416 15,830 14,770 17,640 14,032 54.86%
-
NP to SH 21,384 17,144 10,054 14,236 13,130 15,268 12,550 42.61%
-
Tax Rate 12.17% 2.67% 35.64% 2.06% 2.03% 1.61% -105.09% -
Total Cost 118,336 68,068 111,963 77,917 65,472 83,192 49,086 79.69%
-
Net Worth 102,603 96,255 91,777 92,403 88,317 85,474 81,749 16.33%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 102,603 96,255 91,777 92,403 88,317 85,474 81,749 16.33%
NOSH 326,972 327,175 326,493 326,513 326,616 326,239 327,128 -0.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 18.61% 21.81% 9.25% 16.89% 18.41% 17.49% 22.23% -
ROE 20.84% 17.81% 10.95% 15.41% 14.87% 17.86% 15.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 44.47 26.61 37.79 28.71 24.57 30.91 19.29 74.42%
EPS 6.54 5.24 3.08 4.36 4.02 4.68 3.84 42.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3138 0.2942 0.2811 0.283 0.2704 0.262 0.2499 16.37%
Adjusted Per Share Value based on latest NOSH - 326,428
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 31.67 18.96 26.87 20.42 17.48 21.96 13.75 74.31%
EPS 4.66 3.73 2.19 3.10 2.86 3.33 2.73 42.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.2097 0.1999 0.2013 0.1924 0.1862 0.1781 16.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.98 1.27 1.46 1.34 1.42 1.46 1.34 -
P/RPS 2.20 4.77 3.86 4.67 5.78 4.72 6.94 -53.47%
P/EPS 14.98 24.24 47.41 30.73 35.32 31.20 34.93 -43.10%
EY 6.67 4.13 2.11 3.25 2.83 3.21 2.86 75.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 4.32 5.19 4.73 5.25 5.57 5.36 -30.26%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 -
Price 1.01 0.99 1.30 1.41 1.49 1.39 1.22 -
P/RPS 2.27 3.72 3.44 4.91 6.06 4.50 6.32 -49.43%
P/EPS 15.44 18.89 42.22 32.34 37.06 29.70 31.80 -38.19%
EY 6.48 5.29 2.37 3.09 2.70 3.37 3.14 62.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 3.37 4.62 4.98 5.51 5.31 4.88 -24.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment