[PLS] QoQ Annualized Quarter Result on 30-Jun-2020

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020
Profit Trend
QoQ- 238.51%
YoY- 192.18%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 113,233 113,164 114,444 87,736 88,467 89,240 86,134 19.98%
PBT 19,790 20,338 22,830 16,092 -8,471 248 -3,816 -
Tax -5,637 -6,509 -6,618 -4,856 -898 -2,341 -1,200 180.22%
NP 14,152 13,829 16,212 11,236 -9,369 -2,093 -5,016 -
-
NP to SH 10,731 9,884 12,272 8,772 -6,333 -978 -2,778 -
-
Tax Rate 28.48% 32.00% 28.99% 30.18% - 943.95% - -
Total Cost 99,080 99,334 98,232 76,500 97,836 91,333 91,150 5.71%
-
Net Worth 222,143 200,286 197,277 189,833 187,659 193,235 192,604 9.96%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 222,143 200,286 197,277 189,833 187,659 193,235 192,604 9.96%
NOSH 399,656 363,200 363,200 350,700 350,700 350,700 350,700 9.09%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.50% 12.22% 14.17% 12.81% -10.59% -2.35% -5.82% -
ROE 4.83% 4.93% 6.22% 4.62% -3.37% -0.51% -1.44% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 31.10 31.90 32.55 25.02 25.23 25.45 24.56 17.02%
EPS 2.95 2.79 3.50 2.52 -1.81 -0.28 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6102 0.5646 0.5611 0.5413 0.5351 0.551 0.5492 7.26%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.66 24.65 24.93 19.11 19.27 19.44 18.76 19.97%
EPS 2.34 2.15 2.67 1.91 -1.38 -0.21 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4839 0.4363 0.4297 0.4135 0.4088 0.4209 0.4195 9.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.15 0.96 0.90 0.635 0.48 0.84 0.69 -
P/RPS 3.70 3.01 2.76 2.54 1.90 3.30 2.81 20.11%
P/EPS 39.01 34.45 25.78 25.39 -26.58 -301.01 -87.11 -
EY 2.56 2.90 3.88 3.94 -3.76 -0.33 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.70 1.60 1.17 0.90 1.52 1.26 30.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 -
Price 1.05 1.18 0.95 0.71 0.635 0.645 0.81 -
P/RPS 3.38 3.70 2.92 2.84 2.52 2.53 3.30 1.60%
P/EPS 35.62 42.35 27.22 28.39 -35.16 -231.13 -102.26 -
EY 2.81 2.36 3.67 3.52 -2.84 -0.43 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.09 1.69 1.31 1.19 1.17 1.47 11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment