[PRESTAR] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 94.99%
YoY- 25.41%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 384,344 536,225 585,300 621,476 536,020 455,759 444,697 -9.25%
PBT -39,944 28,150 70,258 78,592 42,740 31,094 37,068 -
Tax 720 -5,840 -14,661 -19,316 -10,296 -7,549 -7,584 -
NP -39,224 22,310 55,597 59,276 32,444 23,545 29,484 -
-
NP to SH -38,464 11,222 37,882 40,418 20,728 18,215 23,608 -
-
Tax Rate - 20.75% 20.87% 24.58% 24.09% 24.28% 20.46% -
Total Cost 423,568 513,915 529,702 562,200 503,576 432,214 415,213 1.33%
-
Net Worth 156,782 165,285 182,797 177,546 161,720 157,741 157,810 -0.43%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 2,609 - - - 21,667 - -
Div Payout % - 23.26% - - - 118.96% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 156,782 165,285 182,797 177,546 161,720 157,741 157,810 -0.43%
NOSH 174,202 173,984 174,093 174,065 173,892 173,342 173,418 0.30%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -10.21% 4.16% 9.50% 9.54% 6.05% 5.17% 6.63% -
ROE -24.53% 6.79% 20.72% 22.76% 12.82% 11.55% 14.96% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 220.63 308.20 336.20 357.04 308.25 262.92 256.43 -9.53%
EPS -22.08 6.45 21.76 23.22 11.92 10.50 13.61 -
DPS 0.00 1.50 0.00 0.00 0.00 12.50 0.00 -
NAPS 0.90 0.95 1.05 1.02 0.93 0.91 0.91 -0.73%
Adjusted Per Share Value based on latest NOSH - 174,125
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 106.59 148.71 162.32 172.35 148.65 126.39 123.33 -9.25%
EPS -10.67 3.11 10.51 11.21 5.75 5.05 6.55 -
DPS 0.00 0.72 0.00 0.00 0.00 6.01 0.00 -
NAPS 0.4348 0.4584 0.5069 0.4924 0.4485 0.4375 0.4376 -0.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.48 0.40 0.51 0.57 0.52 0.62 0.69 -
P/RPS 0.22 0.13 0.15 0.16 0.17 0.24 0.27 -12.75%
P/EPS -2.17 6.20 2.34 2.45 4.36 5.90 5.07 -
EY -46.00 16.13 42.67 40.74 22.92 16.95 19.73 -
DY 0.00 3.75 0.00 0.00 0.00 20.16 0.00 -
P/NAPS 0.53 0.42 0.49 0.56 0.56 0.68 0.76 -21.34%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 25/02/09 27/11/08 25/08/08 22/05/08 28/02/08 19/11/07 -
Price 0.46 0.36 0.48 0.56 0.65 0.55 0.65 -
P/RPS 0.21 0.12 0.14 0.16 0.21 0.21 0.25 -10.96%
P/EPS -2.08 5.58 2.21 2.41 5.45 5.23 4.77 -
EY -48.00 17.92 45.33 41.46 18.34 19.11 20.94 -
DY 0.00 4.17 0.00 0.00 0.00 22.73 0.00 -
P/NAPS 0.51 0.38 0.46 0.55 0.70 0.60 0.71 -19.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment