[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -26.75%
YoY- 98.81%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 621,476 536,020 455,759 444,697 426,296 434,080 527,443 11.56%
PBT 78,592 42,740 31,094 37,068 47,792 66,132 29,473 92.41%
Tax -19,316 -10,296 -7,549 -7,584 -8,988 -8,592 -9,492 60.65%
NP 59,276 32,444 23,545 29,484 38,804 57,540 19,981 106.59%
-
NP to SH 40,418 20,728 18,215 23,608 32,228 50,512 11,227 135.07%
-
Tax Rate 24.58% 24.09% 24.28% 20.46% 18.81% 12.99% 32.21% -
Total Cost 562,200 503,576 432,214 415,213 387,492 376,540 507,462 7.07%
-
Net Worth 177,546 161,720 157,741 157,810 156,109 167,688 157,387 8.37%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 21,667 - 38,160 75,288 4,371 -
Div Payout % - - 118.96% - 118.41% 149.05% 38.94% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 177,546 161,720 157,741 157,810 156,109 167,688 157,387 8.37%
NOSH 174,065 173,892 173,342 173,418 173,455 171,111 174,875 -0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.54% 6.05% 5.17% 6.63% 9.10% 13.26% 3.79% -
ROE 22.76% 12.82% 11.55% 14.96% 20.64% 30.12% 7.13% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 357.04 308.25 262.92 256.43 245.77 253.68 301.61 11.91%
EPS 23.22 11.92 10.50 13.61 18.58 29.52 6.42 135.80%
DPS 0.00 0.00 12.50 0.00 22.00 44.00 2.50 -
NAPS 1.02 0.93 0.91 0.91 0.90 0.98 0.90 8.71%
Adjusted Per Share Value based on latest NOSH - 173,043
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 172.35 148.65 126.39 123.33 118.22 120.38 146.27 11.57%
EPS 11.21 5.75 5.05 6.55 8.94 14.01 3.11 135.27%
DPS 0.00 0.00 6.01 0.00 10.58 20.88 1.21 -
NAPS 0.4924 0.4485 0.4375 0.4376 0.4329 0.465 0.4365 8.37%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.57 0.52 0.62 0.69 0.79 0.76 0.62 -
P/RPS 0.16 0.17 0.24 0.27 0.32 0.30 0.21 -16.59%
P/EPS 2.45 4.36 5.90 5.07 4.25 2.57 9.66 -59.96%
EY 40.74 22.92 16.95 19.73 23.52 38.84 10.35 149.50%
DY 0.00 0.00 20.16 0.00 27.85 57.89 4.03 -
P/NAPS 0.56 0.56 0.68 0.76 0.88 0.78 0.69 -13.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 24/05/07 27/02/07 -
Price 0.56 0.65 0.55 0.65 0.73 0.71 0.77 -
P/RPS 0.16 0.21 0.21 0.25 0.30 0.28 0.26 -27.67%
P/EPS 2.41 5.45 5.23 4.77 3.93 2.41 11.99 -65.72%
EY 41.46 18.34 19.11 20.94 25.45 41.58 8.34 191.56%
DY 0.00 0.00 22.73 0.00 30.14 61.97 3.25 -
P/NAPS 0.55 0.70 0.60 0.71 0.81 0.72 0.86 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment