[PRESTAR] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 289.98%
YoY- 25.41%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 277,229 276,747 199,626 310,738 213,148 271,365 275,896 0.08%
PBT 11,043 17,306 -5,488 39,296 23,896 13,413 18,725 -8.42%
Tax -2,748 -5,103 -1,575 -9,658 -4,494 -4,557 -4,878 -9.11%
NP 8,295 12,203 -7,063 29,638 19,402 8,856 13,847 -8.18%
-
NP to SH 5,565 7,332 -9,177 20,209 16,114 4,559 9,239 -8.09%
-
Tax Rate 24.88% 29.49% - 24.58% 18.81% 33.97% 26.05% -
Total Cost 268,934 264,544 206,689 281,100 193,746 262,509 262,049 0.43%
-
Net Worth 175,645 174,156 156,722 177,546 156,109 153,713 148,452 2.84%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 19,080 - - -
Div Payout % - - - - 118.41% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 175,645 174,156 156,722 177,546 156,109 153,713 148,452 2.84%
NOSH 173,906 174,156 174,136 174,065 173,455 174,674 174,650 -0.07%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.99% 4.41% -3.54% 9.54% 9.10% 3.26% 5.02% -
ROE 3.17% 4.21% -5.86% 11.38% 10.32% 2.97% 6.22% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 159.41 158.91 114.64 178.52 122.88 155.35 157.97 0.15%
EPS 3.20 4.21 -5.27 11.61 9.29 2.61 5.29 -8.03%
DPS 0.00 0.00 0.00 0.00 11.00 0.00 0.00 -
NAPS 1.01 1.00 0.90 1.02 0.90 0.88 0.85 2.91%
Adjusted Per Share Value based on latest NOSH - 174,125
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 77.98 77.84 56.15 87.40 59.95 76.33 77.60 0.08%
EPS 1.57 2.06 -2.58 5.68 4.53 1.28 2.60 -8.06%
DPS 0.00 0.00 0.00 0.00 5.37 0.00 0.00 -
NAPS 0.4941 0.4899 0.4408 0.4994 0.4391 0.4324 0.4176 2.84%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.44 0.50 0.49 0.57 0.79 0.54 0.68 -
P/RPS 0.28 0.31 0.43 0.32 0.64 0.35 0.43 -6.89%
P/EPS 13.75 11.88 -9.30 4.91 8.50 20.69 12.85 1.13%
EY 7.27 8.42 -10.76 20.37 11.76 4.83 7.78 -1.12%
DY 0.00 0.00 0.00 0.00 13.92 0.00 0.00 -
P/NAPS 0.44 0.50 0.54 0.56 0.88 0.61 0.80 -9.47%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 26/08/09 25/08/08 27/08/07 28/08/06 29/08/05 -
Price 0.39 0.47 0.52 0.56 0.73 0.54 0.64 -
P/RPS 0.24 0.30 0.45 0.31 0.59 0.35 0.41 -8.53%
P/EPS 12.19 11.16 -9.87 4.82 7.86 20.69 12.10 0.12%
EY 8.21 8.96 -10.13 20.73 12.73 4.83 8.27 -0.12%
DY 0.00 0.00 0.00 0.00 15.07 0.00 0.00 -
P/NAPS 0.39 0.47 0.58 0.55 0.81 0.61 0.75 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment