[PRESTAR] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 9.88%
YoY- 98.81%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 310,738 134,005 455,759 333,523 213,148 108,520 527,443 -29.74%
PBT 39,296 10,685 31,094 27,801 23,896 16,533 29,473 21.15%
Tax -9,658 -2,574 -7,549 -5,688 -4,494 -2,148 -9,492 1.16%
NP 29,638 8,111 23,545 22,113 19,402 14,385 19,981 30.09%
-
NP to SH 20,209 5,182 18,215 17,706 16,114 12,628 11,227 48.02%
-
Tax Rate 24.58% 24.09% 24.28% 20.46% 18.81% 12.99% 32.21% -
Total Cost 281,100 125,894 432,214 311,410 193,746 94,135 507,462 -32.57%
-
Net Worth 177,546 161,720 157,741 157,810 156,109 167,688 157,387 8.37%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 21,667 - 19,080 18,822 4,371 -
Div Payout % - - 118.96% - 118.41% 149.05% 38.94% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 177,546 161,720 157,741 157,810 156,109 167,688 157,387 8.37%
NOSH 174,065 173,892 173,342 173,418 173,455 171,111 174,875 -0.30%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.54% 6.05% 5.17% 6.63% 9.10% 13.26% 3.79% -
ROE 11.38% 3.20% 11.55% 11.22% 10.32% 7.53% 7.13% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 178.52 77.06 262.92 192.32 122.88 63.42 301.61 -29.52%
EPS 11.61 2.98 10.50 10.21 9.29 7.38 6.42 48.48%
DPS 0.00 0.00 12.50 0.00 11.00 11.00 2.50 -
NAPS 1.02 0.93 0.91 0.91 0.90 0.98 0.90 8.71%
Adjusted Per Share Value based on latest NOSH - 173,043
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 86.18 37.16 126.39 92.49 59.11 30.10 146.27 -29.74%
EPS 5.60 1.44 5.05 4.91 4.47 3.50 3.11 48.06%
DPS 0.00 0.00 6.01 0.00 5.29 5.22 1.21 -
NAPS 0.4924 0.4485 0.4375 0.4376 0.4329 0.465 0.4365 8.37%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.57 0.52 0.62 0.69 0.79 0.76 0.62 -
P/RPS 0.32 0.67 0.24 0.36 0.64 1.20 0.21 32.45%
P/EPS 4.91 17.45 5.90 6.76 8.50 10.30 9.66 -36.33%
EY 20.37 5.73 16.95 14.80 11.76 9.71 10.35 57.11%
DY 0.00 0.00 20.16 0.00 13.92 14.47 4.03 -
P/NAPS 0.56 0.56 0.68 0.76 0.88 0.78 0.69 -13.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 22/05/08 28/02/08 19/11/07 27/08/07 24/05/07 27/02/07 -
Price 0.56 0.65 0.55 0.65 0.73 0.71 0.77 -
P/RPS 0.31 0.84 0.21 0.34 0.59 1.12 0.26 12.45%
P/EPS 4.82 21.81 5.23 6.37 7.86 9.62 11.99 -45.56%
EY 20.73 4.58 19.11 15.71 12.73 10.39 8.34 83.59%
DY 0.00 0.00 22.73 0.00 15.07 15.49 3.25 -
P/NAPS 0.55 0.70 0.60 0.71 0.81 0.72 0.86 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment