[PRESTAR] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -12.09%
YoY- 169.22%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 552,403 424,002 561,211 455,226 533,165 516,824 429,235 4.29%
PBT 25,868 -13,049 55,987 34,280 21,343 28,799 44,240 -8.55%
Tax -7,110 -69 -12,857 -7,812 -6,832 -12,175 -22,130 -17.23%
NP 18,758 -13,118 43,130 26,468 14,511 16,624 22,110 -2.70%
-
NP to SH 11,622 -17,002 28,921 20,027 7,439 13,611 22,110 -10.15%
-
Tax Rate 27.49% - 22.96% 22.79% 32.01% 42.28% 50.02% -
Total Cost 533,645 437,120 518,081 428,758 518,654 500,200 407,125 4.61%
-
Net Worth 169,950 163,637 182,869 157,469 156,001 150,022 87,431 11.70%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 2,607 2,612 2,564 23,185 2,619 3,499 4,274 -7.90%
Div Payout % 22.44% 0.00% 8.87% 115.77% 35.21% 25.71% 19.33% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 169,950 163,637 182,869 157,469 156,001 150,022 87,431 11.70%
NOSH 171,666 174,082 174,161 173,043 175,282 174,444 87,431 11.89%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.40% -3.09% 7.69% 5.81% 2.72% 3.22% 5.15% -
ROE 6.84% -10.39% 15.82% 12.72% 4.77% 9.07% 25.29% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 321.79 243.56 322.24 263.07 304.18 296.27 490.94 -6.79%
EPS 6.77 -9.77 16.61 11.57 4.24 7.80 25.29 -19.71%
DPS 1.50 1.50 1.50 13.50 1.50 2.01 4.89 -17.86%
NAPS 0.99 0.94 1.05 0.91 0.89 0.86 1.00 -0.16%
Adjusted Per Share Value based on latest NOSH - 173,043
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 155.38 119.26 157.86 128.05 149.97 145.37 120.74 4.29%
EPS 3.27 -4.78 8.13 5.63 2.09 3.83 6.22 -10.15%
DPS 0.73 0.73 0.72 6.52 0.74 0.98 1.20 -7.94%
NAPS 0.478 0.4603 0.5144 0.4429 0.4388 0.422 0.2459 11.70%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.47 0.45 0.51 0.69 0.53 0.66 0.73 -
P/RPS 0.15 0.18 0.16 0.26 0.17 0.22 0.15 0.00%
P/EPS 6.94 -4.61 3.07 5.96 12.49 8.46 2.89 15.71%
EY 14.40 -21.70 32.56 16.77 8.01 11.82 34.64 -13.60%
DY 3.19 3.33 2.94 19.57 2.83 3.04 6.70 -11.62%
P/NAPS 0.47 0.48 0.49 0.76 0.60 0.77 0.73 -7.07%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 13/11/09 27/11/08 19/11/07 27/11/06 29/11/05 25/11/04 -
Price 0.49 0.47 0.48 0.65 0.65 0.55 0.75 -
P/RPS 0.15 0.19 0.15 0.25 0.21 0.19 0.15 0.00%
P/EPS 7.24 -4.81 2.89 5.62 15.32 7.05 2.97 16.00%
EY 13.82 -20.78 34.60 17.81 6.53 14.19 33.72 -13.80%
DY 3.06 3.19 3.13 20.77 2.31 3.65 6.52 -11.84%
P/NAPS 0.49 0.50 0.46 0.71 0.73 0.64 0.75 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment