[PRESTAR] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -6.1%
YoY- -8.67%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 630,101 631,624 626,210 629,928 600,538 600,082 603,828 2.87%
PBT 22,912 24,192 24,920 24,624 20,329 21,098 24,994 -5.61%
Tax -7,872 -7,856 -7,614 -9,248 -4,086 -4,825 -5,912 20.96%
NP 15,040 16,336 17,306 15,376 16,243 16,273 19,082 -14.63%
-
NP to SH 12,309 13,476 14,162 11,460 12,205 12,558 14,578 -10.63%
-
Tax Rate 34.36% 32.47% 30.55% 37.56% 20.10% 22.87% 23.65% -
Total Cost 615,061 615,288 608,904 614,552 584,295 583,809 584,746 3.41%
-
Net Worth 202,531 200,397 200,077 196,209 193,260 191,513 189,618 4.47%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 3,491 - - - 3,482 - - -
Div Payout % 28.37% - - - 28.53% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 202,531 200,397 200,077 196,209 193,260 191,513 189,618 4.47%
NOSH 174,595 174,258 173,980 173,636 174,108 174,103 173,961 0.24%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.39% 2.59% 2.76% 2.44% 2.70% 2.71% 3.16% -
ROE 6.08% 6.72% 7.08% 5.84% 6.32% 6.56% 7.69% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 360.89 362.46 359.93 362.79 344.92 344.67 347.10 2.62%
EPS 7.05 7.73 8.14 6.60 7.01 7.21 8.38 -10.85%
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.16 1.15 1.15 1.13 1.11 1.10 1.09 4.22%
Adjusted Per Share Value based on latest NOSH - 173,636
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 177.24 177.66 176.14 177.19 168.92 168.79 169.84 2.87%
EPS 3.46 3.79 3.98 3.22 3.43 3.53 4.10 -10.67%
DPS 0.98 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.5697 0.5637 0.5628 0.5519 0.5436 0.5387 0.5334 4.47%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.45 0.605 0.67 0.54 0.46 0.39 0.40 -
P/RPS 0.12 0.17 0.19 0.15 0.13 0.11 0.12 0.00%
P/EPS 6.38 7.82 8.23 8.18 6.56 5.41 4.77 21.33%
EY 15.67 12.78 12.15 12.22 15.24 18.50 20.95 -17.55%
DY 4.44 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.39 0.53 0.58 0.48 0.41 0.35 0.37 3.56%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 26/11/14 27/08/14 27/05/14 25/02/14 26/11/13 29/08/13 -
Price 0.50 0.52 0.615 0.60 0.475 0.475 0.40 -
P/RPS 0.14 0.14 0.17 0.17 0.14 0.14 0.12 10.79%
P/EPS 7.09 6.72 7.56 9.09 6.78 6.59 4.77 30.14%
EY 14.10 14.87 13.24 11.00 14.76 15.19 20.95 -23.14%
DY 4.00 0.00 0.00 0.00 4.21 0.00 0.00 -
P/NAPS 0.43 0.45 0.53 0.53 0.43 0.43 0.37 10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment