[BRIGHT] QoQ Annualized Quarter Result on 28-Feb-2009 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 17.66%
YoY- 175.38%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 44,448 48,490 48,098 48,398 51,064 53,044 51,490 -9.33%
PBT 3,164 2,294 1,789 2,458 2,088 1,780 1,397 72.37%
Tax -604 -464 -440 -646 -548 16 -220 95.94%
NP 2,560 1,830 1,349 1,812 1,540 1,796 1,177 67.79%
-
NP to SH 2,560 1,830 1,349 1,812 1,540 1,796 1,177 67.79%
-
Tax Rate 19.09% 20.23% 24.59% 26.28% 26.25% -0.90% 15.75% -
Total Cost 41,888 46,660 46,749 46,586 49,524 51,248 50,313 -11.49%
-
Net Worth 18,594 18,170 17,299 17,339 16,870 16,445 14,716 16.85%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 18,594 18,170 17,299 17,339 16,870 16,445 14,716 16.85%
NOSH 43,243 43,262 43,247 43,349 43,258 43,277 43,284 -0.06%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 5.76% 3.77% 2.81% 3.74% 3.02% 3.39% 2.29% -
ROE 13.77% 10.07% 7.80% 10.45% 9.13% 10.92% 8.00% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 102.79 112.08 111.22 111.65 118.04 122.57 118.96 -9.27%
EPS 5.92 4.23 3.12 4.18 3.56 4.15 2.72 67.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.40 0.40 0.39 0.38 0.34 16.93%
Adjusted Per Share Value based on latest NOSH - 43,416
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 21.65 23.62 23.42 23.57 24.87 25.83 25.08 -9.33%
EPS 1.25 0.89 0.66 0.88 0.75 0.87 0.57 68.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0885 0.0843 0.0844 0.0822 0.0801 0.0717 16.86%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.26 0.35 0.25 0.18 0.28 0.17 0.14 -
P/RPS 0.25 0.31 0.22 0.16 0.24 0.14 0.12 63.04%
P/EPS 4.39 8.27 8.01 4.31 7.87 4.10 5.15 -10.08%
EY 22.77 12.09 12.48 23.22 12.71 24.41 19.43 11.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.63 0.45 0.72 0.45 0.41 28.86%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 -
Price 0.41 0.24 0.20 0.19 0.20 0.16 0.14 -
P/RPS 0.40 0.21 0.18 0.17 0.17 0.13 0.12 122.98%
P/EPS 6.93 5.67 6.41 4.55 5.62 3.86 5.15 21.86%
EY 14.44 17.63 15.60 22.00 17.80 25.94 19.43 -17.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.57 0.50 0.48 0.51 0.42 0.41 75.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment