[BRIGHT] QoQ Cumulative Quarter Result on 28-Feb-2009 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 135.32%
YoY- 175.38%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 11,112 48,490 36,074 24,199 12,766 53,044 38,618 -56.38%
PBT 791 2,294 1,342 1,229 522 1,780 1,048 -17.08%
Tax -151 -464 -330 -323 -137 16 -165 -5.73%
NP 640 1,830 1,012 906 385 1,796 883 -19.29%
-
NP to SH 640 1,830 1,012 906 385 1,796 883 -19.29%
-
Tax Rate 19.09% 20.23% 24.59% 26.28% 26.25% -0.90% 15.74% -
Total Cost 10,472 46,660 35,062 23,293 12,381 51,248 37,735 -57.42%
-
Net Worth 18,594 18,170 17,299 17,339 16,870 16,445 14,716 16.85%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 18,594 18,170 17,299 17,339 16,870 16,445 14,716 16.85%
NOSH 43,243 43,262 43,247 43,349 43,258 43,277 43,284 -0.06%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 5.76% 3.77% 2.81% 3.74% 3.02% 3.39% 2.29% -
ROE 3.44% 10.07% 5.85% 5.23% 2.28% 10.92% 6.00% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 25.70 112.08 83.41 55.82 29.51 122.57 89.22 -56.35%
EPS 1.48 4.23 2.34 2.09 0.89 4.15 2.04 -19.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.40 0.40 0.39 0.38 0.34 16.93%
Adjusted Per Share Value based on latest NOSH - 43,416
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 5.41 23.62 17.57 11.79 6.22 25.83 18.81 -56.39%
EPS 0.31 0.89 0.49 0.44 0.19 0.87 0.43 -19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0885 0.0843 0.0844 0.0822 0.0801 0.0717 16.86%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.26 0.35 0.25 0.18 0.28 0.17 0.14 -
P/RPS 1.01 0.31 0.30 0.32 0.95 0.14 0.16 241.17%
P/EPS 17.57 8.27 10.68 8.61 31.46 4.10 6.86 87.08%
EY 5.69 12.09 9.36 11.61 3.18 24.41 14.57 -46.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.63 0.45 0.72 0.45 0.41 28.86%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 30/10/09 30/07/09 30/04/09 21/01/09 31/10/08 29/07/08 -
Price 0.41 0.24 0.20 0.19 0.20 0.16 0.14 -
P/RPS 1.60 0.21 0.24 0.34 0.68 0.13 0.16 363.50%
P/EPS 27.70 5.67 8.55 9.09 22.47 3.86 6.86 153.35%
EY 3.61 17.63 11.70 11.00 4.45 25.94 14.57 -60.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.57 0.50 0.48 0.51 0.42 0.41 75.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment