[IRIS] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -169.55%
YoY- -297.03%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 219,529 156,758 105,393 52,897 234,881 136,982 76,616 101.34%
PBT 5,482 1,523 -4,212 -3,248 6,693 2,197 994 211.18%
Tax 1,987 -1,019 -1,010 -4 -1,925 -15 0 -
NP 7,469 504 -5,222 -3,252 4,768 2,182 994 282.22%
-
NP to SH 7,474 975 -4,989 -3,316 4,768 2,182 994 282.39%
-
Tax Rate -36.25% 66.91% - - 28.76% 0.68% 0.00% -
Total Cost 212,060 156,254 110,615 56,149 230,113 134,800 75,622 98.48%
-
Net Worth 253,355 231,562 225,692 225,014 231,283 227,686 216,872 10.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 253,355 231,562 225,692 225,014 231,283 227,686 216,872 10.89%
NOSH 1,266,779 1,218,750 1,187,857 1,184,285 1,005,581 948,695 903,636 25.18%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.40% 0.32% -4.95% -6.15% 2.03% 1.59% 1.30% -
ROE 2.95% 0.42% -2.21% -1.47% 2.06% 0.96% 0.46% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.33 12.86 8.87 4.47 23.36 14.44 8.48 60.83%
EPS 0.59 0.08 -0.42 -0.28 0.47 0.23 0.11 205.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.19 0.19 0.23 0.24 0.24 -11.41%
Adjusted Per Share Value based on latest NOSH - 1,184,285
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.91 19.22 12.92 6.48 28.79 16.79 9.39 101.37%
EPS 0.92 0.12 -0.61 -0.41 0.58 0.27 0.12 287.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3106 0.2839 0.2767 0.2758 0.2835 0.2791 0.2659 10.88%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.20 0.23 0.31 0.38 0.36 0.22 1.28 -
P/RPS 1.15 1.79 3.49 8.51 1.54 1.52 15.10 -81.94%
P/EPS 33.90 287.50 -73.81 -135.71 75.92 95.65 1,163.64 -90.47%
EY 2.95 0.35 -1.35 -0.74 1.32 1.05 0.09 917.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.21 1.63 2.00 1.57 0.92 5.33 -67.12%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 24/08/07 30/05/07 23/02/07 28/11/06 29/08/06 -
Price 0.16 0.22 0.25 0.29 0.39 0.23 0.22 -
P/RPS 0.92 1.71 2.82 6.49 1.67 1.59 2.59 -49.74%
P/EPS 27.12 275.00 -59.52 -103.57 82.25 100.00 200.00 -73.50%
EY 3.69 0.36 -1.68 -0.97 1.22 1.00 0.50 277.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.16 1.32 1.53 1.70 0.96 0.92 -8.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment