[IRIS] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -103.48%
YoY- -100.92%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 365,506 286,818 225,574 246,046 289,468 223,933 203,133 10.28%
PBT 36,680 18,477 11,119 1,753 18,074 -5,566 5,951 35.38%
Tax -18,290 -6,217 1,031 -1,929 -13 -15,002 -10 249.50%
NP 18,390 12,260 12,150 -176 18,061 -20,568 5,941 20.71%
-
NP to SH 18,387 12,260 12,215 -166 18,061 -5,615 5,941 20.70%
-
Tax Rate 49.86% 33.65% -9.27% 110.04% 0.07% - 0.17% -
Total Cost 347,116 274,558 213,424 246,222 271,407 244,501 197,192 9.87%
-
Net Worth 311,487 285,619 274,199 225,014 168,299 -25,480 -23,848 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 311,487 285,619 274,199 225,014 168,299 -25,480 -23,848 -
NOSH 1,415,853 1,428,095 1,370,999 1,184,285 934,999 832,685 903,333 7.77%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.03% 4.27% 5.39% -0.07% 6.24% -9.18% 2.92% -
ROE 5.90% 4.29% 4.45% -0.07% 10.73% 0.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.82 20.08 16.45 20.78 30.96 26.89 22.49 2.32%
EPS 1.30 0.86 0.89 -0.01 1.93 -0.67 0.66 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.20 0.19 0.18 -0.0306 -0.0264 -
Adjusted Per Share Value based on latest NOSH - 1,184,285
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 44.81 35.16 27.65 30.16 35.49 27.45 24.90 10.28%
EPS 2.25 1.50 1.50 -0.02 2.21 -0.69 0.73 20.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3819 0.3501 0.3361 0.2758 0.2063 -0.0312 -0.0292 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.15 0.08 0.16 0.38 0.69 0.14 0.37 -
P/RPS 0.58 0.40 0.97 1.83 2.23 0.52 1.65 -15.98%
P/EPS 11.55 9.32 17.96 -2,711.02 35.72 -20.76 56.26 -23.18%
EY 8.66 10.73 5.57 -0.04 2.80 -4.82 1.78 30.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.40 0.80 2.00 3.83 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 28/05/09 28/05/08 30/05/07 29/05/06 30/05/05 25/05/04 -
Price 0.13 0.19 0.14 0.29 0.78 0.09 0.28 -
P/RPS 0.50 0.95 0.85 1.40 2.52 0.33 1.25 -14.15%
P/EPS 10.01 22.13 15.71 -2,068.93 40.38 -13.35 42.57 -21.42%
EY 9.99 4.52 6.36 -0.05 2.48 -7.49 2.35 27.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.95 0.70 1.53 4.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment