[IRIS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -78.9%
YoY- 141.34%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 91,656 63,007 71,995 58,942 62,771 51,365 52,496 44.75%
PBT 4,989 6,805 1,686 2,357 3,959 5,734 -965 -
Tax -3,188 -1,025 -6 -986 3,006 -8 -1,006 114.99%
NP 1,801 5,780 1,680 1,371 6,965 5,726 -1,971 -
-
NP to SH 1,801 5,780 1,680 1,371 6,499 5,964 -1,673 -
-
Tax Rate 63.90% 15.06% 0.36% 41.83% -75.93% 0.14% - -
Total Cost 89,855 57,227 70,315 57,571 55,806 45,639 54,467 39.40%
-
Net Worth 295,527 275,238 280,000 274,199 249,961 251,813 227,049 19.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 295,527 275,238 280,000 274,199 249,961 251,813 227,049 19.11%
NOSH 1,407,272 1,376,190 1,400,000 1,370,999 1,249,807 1,325,333 1,194,999 11.46%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.96% 9.17% 2.33% 2.33% 11.10% 11.15% -3.75% -
ROE 0.61% 2.10% 0.60% 0.50% 2.60% 2.37% -0.74% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.51 4.58 5.14 4.30 5.02 3.88 4.39 29.88%
EPS 0.13 0.42 0.12 0.10 0.52 0.45 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.19 0.19 6.86%
Adjusted Per Share Value based on latest NOSH - 1,370,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.09 7.62 8.71 7.13 7.59 6.21 6.35 44.77%
EPS 0.22 0.70 0.20 0.17 0.79 0.72 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3574 0.3329 0.3386 0.3316 0.3023 0.3046 0.2746 19.11%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.12 0.10 0.16 0.20 0.23 0.31 -
P/RPS 1.38 2.62 1.94 3.72 3.98 5.93 7.06 -66.15%
P/EPS 70.32 28.57 83.33 160.00 38.46 51.11 -221.43 -
EY 1.42 3.50 1.20 0.63 2.60 1.96 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.50 0.80 1.00 1.21 1.63 -58.70%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 24/08/07 -
Price 0.08 0.09 0.10 0.14 0.16 0.22 0.25 -
P/RPS 1.23 1.97 1.94 3.26 3.19 5.68 5.69 -63.81%
P/EPS 62.51 21.43 83.33 140.00 30.77 48.89 -178.57 -
EY 1.60 4.67 1.20 0.71 3.25 2.05 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.50 0.70 0.80 1.16 1.32 -56.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment