[L&PBHD] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 8.85%
YoY- -42.73%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 104,355 72,633 36,417 167,038 123,122 77,524 37,934 95.96%
PBT 11,782 10,310 5,396 25,024 18,788 11,791 5,065 75.29%
Tax -2,793 -2,052 -1,073 -4,340 -3,091 -2,483 -998 98.21%
NP 8,989 8,258 4,323 20,684 15,697 9,308 4,067 69.43%
-
NP to SH 8,989 8,258 4,323 20,684 15,697 9,308 4,067 69.43%
-
Tax Rate 23.71% 19.90% 19.89% 17.34% 16.45% 21.06% 19.70% -
Total Cost 95,366 64,375 32,094 146,354 107,425 68,216 33,867 99.03%
-
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,800 2,800 - 7,279 2,800 2,800 - -
Div Payout % 31.16% 33.91% - 35.20% 17.84% 30.08% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
NOSH 560,798 560,000 560,000 560,000 560,000 560,000 560,000 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.61% 11.37% 11.87% 12.38% 12.75% 12.01% 10.72% -
ROE 8.92% 7.76% 4.29% 20.52% 16.49% 10.39% 4.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.63 12.97 6.50 29.83 21.99 13.84 6.77 96.01%
EPS 1.60 1.47 0.77 3.69 2.80 1.66 0.73 68.49%
DPS 0.50 0.50 0.00 1.30 0.50 0.50 0.00 -
NAPS 0.18 0.19 0.18 0.18 0.17 0.16 0.15 12.88%
Adjusted Per Share Value based on latest NOSH - 560,798
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.61 12.95 6.49 29.79 21.95 13.82 6.76 96.06%
EPS 1.60 1.47 0.77 3.69 2.80 1.66 0.73 68.49%
DPS 0.50 0.50 0.00 1.30 0.50 0.50 0.00 -
NAPS 0.1798 0.1897 0.1797 0.1797 0.1698 0.1598 0.1498 12.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.555 0.38 0.43 0.45 0.465 0.475 -
P/RPS 1.82 4.28 5.84 1.44 2.05 3.36 7.01 -59.20%
P/EPS 21.19 37.64 49.23 11.64 16.05 27.98 65.40 -52.72%
EY 4.72 2.66 2.03 8.59 6.23 3.57 1.53 111.48%
DY 1.47 0.90 0.00 3.02 1.11 1.08 0.00 -
P/NAPS 1.89 2.92 2.11 2.39 2.65 2.91 3.17 -29.09%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 28/08/24 29/05/24 27/02/24 27/11/23 14/08/23 24/05/23 -
Price 0.32 0.36 0.47 0.385 0.47 0.475 0.41 -
P/RPS 1.72 2.78 7.23 1.29 2.14 3.43 6.05 -56.66%
P/EPS 19.94 24.41 60.88 10.42 16.77 28.58 56.45 -49.93%
EY 5.02 4.10 1.64 9.59 5.96 3.50 1.77 99.98%
DY 1.56 1.39 0.00 3.38 1.06 1.05 0.00 -
P/NAPS 1.78 1.89 2.61 2.14 2.76 2.97 2.73 -24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment