[L&PBHD] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -28.82%
YoY- -26.49%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 148,271 162,147 165,521 167,038 160,863 157,263 117,673 16.61%
PBT 18,018 23,543 25,355 25,024 23,423 22,440 15,714 9.52%
Tax -4,042 -3,909 -4,415 -4,340 -4,411 -5,175 -3,690 6.24%
NP 13,976 19,634 20,940 20,684 19,012 17,265 12,024 10.51%
-
NP to SH 13,976 19,634 20,940 20,684 19,012 17,265 12,024 10.51%
-
Tax Rate 22.43% 16.60% 17.41% 17.34% 18.83% 23.06% 23.48% -
Total Cost 134,295 142,513 144,581 146,354 141,851 139,998 105,649 17.29%
-
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 7,280 7,280 7,280 7,280 2,800 2,800 - -
Div Payout % 52.09% 37.08% 34.77% 35.20% 14.73% 16.22% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
NOSH 560,798 560,000 560,000 560,000 560,000 560,000 560,000 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.43% 12.11% 12.65% 12.38% 11.82% 10.98% 10.22% -
ROE 13.86% 18.45% 20.77% 20.52% 19.97% 19.27% 14.31% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.47 28.95 29.56 29.83 28.73 28.08 21.01 16.60%
EPS 2.50 3.51 3.74 3.69 3.40 3.08 2.15 10.54%
DPS 1.30 1.30 1.30 1.30 0.50 0.50 0.00 -
NAPS 0.18 0.19 0.18 0.18 0.17 0.16 0.15 12.88%
Adjusted Per Share Value based on latest NOSH - 560,798
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 26.44 28.91 29.52 29.79 28.68 28.04 20.98 16.62%
EPS 2.49 3.50 3.73 3.69 3.39 3.08 2.14 10.59%
DPS 1.30 1.30 1.30 1.30 0.50 0.50 0.00 -
NAPS 0.1798 0.1897 0.1797 0.1797 0.1698 0.1598 0.1498 12.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.555 0.38 0.43 0.45 0.465 0.475 -
P/RPS 1.28 1.92 1.29 1.44 1.57 1.66 2.26 -31.47%
P/EPS 13.63 15.83 10.16 11.64 13.25 15.08 22.12 -27.52%
EY 7.34 6.32 9.84 8.59 7.54 6.63 4.52 38.03%
DY 3.82 2.34 3.42 3.02 1.11 1.08 0.00 -
P/NAPS 1.89 2.92 2.11 2.39 2.65 2.91 3.17 -29.09%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 28/08/24 29/05/24 27/02/24 27/11/23 14/08/23 - -
Price 0.32 0.36 0.47 0.385 0.47 0.475 0.00 -
P/RPS 1.21 1.24 1.59 1.29 1.64 1.69 0.00 -
P/EPS 12.82 10.27 12.57 10.42 13.84 15.41 0.00 -
EY 7.80 9.74 7.96 9.59 7.22 6.49 0.00 -
DY 4.06 3.61 2.77 3.38 1.06 1.05 0.00 -
P/NAPS 1.78 1.89 2.61 2.14 2.76 2.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment