[L&PBHD] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -27.43%
YoY- -42.73%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 139,140 145,266 145,668 167,038 164,162 155,048 151,736 -5.59%
PBT 15,709 20,620 21,584 25,024 25,050 23,582 20,260 -15.56%
Tax -3,724 -4,104 -4,292 -4,340 -4,121 -4,966 -3,992 -4.51%
NP 11,985 16,516 17,292 20,684 20,929 18,616 16,268 -18.38%
-
NP to SH 11,985 16,516 17,292 20,684 20,929 18,616 16,268 -18.38%
-
Tax Rate 23.71% 19.90% 19.89% 17.34% 16.45% 21.06% 19.70% -
Total Cost 127,154 128,750 128,376 146,354 143,233 136,432 135,468 -4.12%
-
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 3,734 5,600 - 7,279 3,733 5,600 - -
Div Payout % 31.16% 33.91% - 35.20% 17.84% 30.08% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
NOSH 560,798 560,000 560,000 560,000 560,000 560,000 560,000 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.61% 11.37% 11.87% 12.38% 12.75% 12.01% 10.72% -
ROE 11.89% 15.52% 17.15% 20.52% 21.98% 20.78% 19.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.84 25.94 26.01 29.83 29.31 27.69 27.10 -5.62%
EPS 2.13 2.94 3.08 3.69 3.73 3.32 2.92 -18.91%
DPS 0.67 1.00 0.00 1.30 0.67 1.00 0.00 -
NAPS 0.18 0.19 0.18 0.18 0.17 0.16 0.15 12.88%
Adjusted Per Share Value based on latest NOSH - 560,798
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.81 25.90 25.98 29.79 29.27 27.65 27.06 -5.60%
EPS 2.14 2.95 3.08 3.69 3.73 3.32 2.90 -18.29%
DPS 0.67 1.00 0.00 1.30 0.67 1.00 0.00 -
NAPS 0.1798 0.1897 0.1797 0.1797 0.1698 0.1598 0.1498 12.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.555 0.38 0.43 0.45 0.465 0.475 -
P/RPS 1.37 2.14 1.46 1.44 1.54 1.68 1.75 -15.02%
P/EPS 15.89 18.82 12.31 11.64 12.04 13.99 16.35 -1.87%
EY 6.29 5.31 8.13 8.59 8.31 7.15 6.12 1.83%
DY 1.96 1.80 0.00 3.02 1.48 2.15 0.00 -
P/NAPS 1.89 2.92 2.11 2.39 2.65 2.91 3.17 -29.09%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 28/08/24 29/05/24 27/02/24 27/11/23 14/08/23 24/05/23 -
Price 0.32 0.36 0.47 0.385 0.47 0.475 0.41 -
P/RPS 1.29 1.39 1.81 1.29 1.60 1.72 1.51 -9.93%
P/EPS 14.95 12.21 15.22 10.42 12.58 14.29 14.11 3.91%
EY 6.69 8.19 6.57 9.59 7.95 7.00 7.09 -3.78%
DY 2.08 2.78 0.00 3.38 1.42 2.11 0.00 -
P/NAPS 1.78 1.89 2.61 2.14 2.76 2.97 2.73 -24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment