[L&PBHD] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -81.42%
YoY- -88.56%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 31,722 36,216 36,417 43,916 45,598 39,590 37,934 -11.21%
PBT 1,472 4,914 5,396 6,236 6,997 6,726 5,065 -56.02%
Tax -741 -979 -1,073 -1,249 -608 -1,485 -998 -17.95%
NP 731 3,935 4,323 4,987 6,389 5,241 4,067 -68.05%
-
NP to SH 731 3,935 4,323 4,987 6,389 5,241 4,067 -68.05%
-
Tax Rate 50.34% 19.92% 19.89% 20.03% 8.69% 22.08% 19.70% -
Total Cost 30,991 32,281 32,094 38,929 39,209 34,349 33,867 -5.72%
-
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 2,800 - 4,480 - 2,800 - -
Div Payout % - 71.16% - 89.83% - 53.42% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 100,820 106,399 100,800 100,800 95,200 89,599 84,000 12.90%
NOSH 560,798 560,000 560,000 560,000 560,000 560,000 560,000 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.30% 10.87% 11.87% 11.36% 14.01% 13.24% 10.72% -
ROE 0.73% 3.70% 4.29% 4.95% 6.71% 5.85% 4.84% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.66 6.47 6.50 7.84 8.14 7.07 6.77 -11.22%
EPS 0.13 0.70 0.77 0.89 1.14 0.94 0.73 -68.24%
DPS 0.00 0.50 0.00 0.80 0.00 0.50 0.00 -
NAPS 0.18 0.19 0.18 0.18 0.17 0.16 0.15 12.88%
Adjusted Per Share Value based on latest NOSH - 560,798
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.66 6.46 6.49 7.83 8.13 7.06 6.76 -11.13%
EPS 0.13 0.70 0.77 0.89 1.14 0.93 0.73 -68.24%
DPS 0.00 0.50 0.00 0.80 0.00 0.50 0.00 -
NAPS 0.1798 0.1897 0.1797 0.1797 0.1698 0.1598 0.1498 12.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.555 0.38 0.43 0.45 0.465 0.475 -
P/RPS 6.00 8.58 5.84 5.48 5.53 6.58 7.01 -9.82%
P/EPS 260.52 78.98 49.23 48.29 39.44 49.69 65.40 150.65%
EY 0.38 1.27 2.03 2.07 2.54 2.01 1.53 -60.38%
DY 0.00 0.90 0.00 1.86 0.00 1.08 0.00 -
P/NAPS 1.89 2.92 2.11 2.39 2.65 2.91 3.17 -29.09%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 13/11/24 28/08/24 29/05/24 27/02/24 27/11/23 14/08/23 24/05/23 -
Price 0.32 0.36 0.47 0.385 0.47 0.475 0.41 -
P/RPS 5.65 5.57 7.23 4.91 5.77 6.72 6.05 -4.44%
P/EPS 245.19 51.23 60.88 43.23 41.20 50.75 56.45 165.49%
EY 0.41 1.95 1.64 2.31 2.43 1.97 1.77 -62.18%
DY 0.00 1.39 0.00 2.08 0.00 1.05 0.00 -
P/NAPS 1.78 1.89 2.61 2.14 2.76 2.97 2.73 -24.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment