[L&PBHD] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
13-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 8.85%
YoY- -42.73%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 104,355 123,122 112,800 0 -
PBT 11,782 18,788 14,654 0 -
Tax -2,793 -3,091 -3,233 0 -
NP 8,989 15,697 11,421 0 -
-
NP to SH 8,989 15,697 11,421 0 -
-
Tax Rate 23.71% 16.45% 22.06% - -
Total Cost 95,366 107,425 101,379 0 -
-
Net Worth 100,820 95,200 3,791,199 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 2,800 2,800 - - -
Div Payout % 31.16% 17.84% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 100,820 95,200 3,791,199 0 -
NOSH 560,798 560,000 560,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 8.61% 12.75% 10.13% 0.00% -
ROE 8.92% 16.49% 0.30% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 18.63 21.99 20.14 0.00 -
EPS 1.60 2.80 2.04 0.00 -
DPS 0.50 0.50 0.00 0.00 -
NAPS 0.18 0.17 6.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,798
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 18.61 21.95 20.11 0.00 -
EPS 1.60 2.80 2.04 0.00 -
DPS 0.50 0.50 0.00 0.00 -
NAPS 0.1798 0.1698 6.7604 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.34 0.45 0.00 0.00 -
P/RPS 1.82 2.05 0.00 0.00 -
P/EPS 21.19 16.05 0.00 0.00 -
EY 4.72 6.23 0.00 0.00 -
DY 1.47 1.11 0.00 0.00 -
P/NAPS 1.89 2.65 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 13/11/24 27/11/23 28/12/22 - -
Price 0.32 0.47 0.00 0.00 -
P/RPS 1.72 2.14 0.00 0.00 -
P/EPS 19.94 16.77 0.00 0.00 -
EY 5.02 5.96 0.00 0.00 -
DY 1.56 1.06 0.00 0.00 -
P/NAPS 1.78 2.76 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment