[AMBANK] QoQ Cumulative Quarter Result on 31-Dec-2011 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- 43.87%
YoY- 10.6%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 4,018,107 1,811,139 7,139,086 5,628,197 3,826,627 1,934,376 7,110,740 -31.57%
PBT 1,150,383 616,326 2,033,614 1,539,885 1,069,509 587,919 1,865,124 -27.47%
Tax -303,929 -162,626 -500,743 -373,527 -261,187 -148,631 -473,974 -25.57%
NP 846,454 453,700 1,532,871 1,166,358 808,322 439,288 1,391,150 -28.13%
-
NP to SH 823,319 442,875 1,484,416 1,135,262 789,079 429,009 1,342,812 -27.76%
-
Tax Rate 26.42% 26.39% 24.62% 24.26% 24.42% 25.28% 25.41% -
Total Cost 3,171,653 1,357,439 5,606,215 4,461,839 3,018,305 1,495,088 5,719,590 -32.43%
-
Net Worth 8,991,010 11,439,013 11,032,852 8,972,188 10,560,025 10,596,527 10,273,863 -8.48%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 209,790 - 600,976 197,388 197,439 - 540,729 -46.71%
Div Payout % 25.48% - 40.49% 17.39% 25.02% - 40.27% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 8,991,010 11,439,013 11,032,852 8,972,188 10,560,025 10,596,527 10,273,863 -8.48%
NOSH 2,997,003 2,994,506 2,989,932 2,990,729 2,991,508 2,993,369 3,004,053 -0.15%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 21.07% 25.05% 21.47% 20.72% 21.12% 22.71% 19.56% -
ROE 9.16% 3.87% 13.45% 12.65% 7.47% 4.05% 13.07% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 134.07 60.48 238.77 188.19 127.92 64.62 236.70 -31.47%
EPS 27.47 14.79 49.64 37.96 26.37 14.33 44.70 -27.65%
DPS 7.00 0.00 20.10 6.60 6.60 0.00 18.00 -46.62%
NAPS 3.00 3.82 3.69 3.00 3.53 3.54 3.42 -8.34%
Adjusted Per Share Value based on latest NOSH - 2,988,962
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 121.24 54.65 215.41 169.82 115.46 58.37 214.55 -31.57%
EPS 24.84 13.36 44.79 34.25 23.81 12.94 40.52 -27.77%
DPS 6.33 0.00 18.13 5.96 5.96 0.00 16.32 -46.72%
NAPS 2.7129 3.4515 3.329 2.7072 3.1863 3.1973 3.10 -8.48%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 6.36 6.29 6.31 5.95 5.79 6.51 6.49 -
P/RPS 4.74 10.40 2.64 3.16 4.53 10.07 2.74 43.96%
P/EPS 23.15 42.53 12.71 15.67 21.95 45.42 14.52 36.36%
EY 4.32 2.35 7.87 6.38 4.56 2.20 6.89 -26.68%
DY 1.10 0.00 3.19 1.11 1.14 0.00 2.77 -45.88%
P/NAPS 2.12 1.65 1.71 1.98 1.64 1.84 1.90 7.55%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 08/11/12 14/08/12 17/05/12 14/02/12 16/11/11 15/08/11 18/05/11 -
Price 6.38 6.46 6.23 6.12 5.65 6.48 6.44 -
P/RPS 4.76 10.68 2.61 3.25 4.42 10.03 2.72 45.07%
P/EPS 23.22 43.68 12.55 16.12 21.42 45.21 14.41 37.32%
EY 4.31 2.29 7.97 6.20 4.67 2.21 6.94 -27.14%
DY 1.10 0.00 3.23 1.08 1.17 0.00 2.80 -46.26%
P/NAPS 2.13 1.69 1.69 2.04 1.60 1.83 1.88 8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment