[AMBANK] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
17-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 30.76%
YoY- 10.55%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 6,358,783 4,018,107 1,811,139 7,139,086 5,628,197 3,826,627 1,934,376 120.28%
PBT 1,668,293 1,150,383 616,326 2,033,614 1,539,885 1,069,509 587,919 99.80%
Tax -429,754 -303,929 -162,626 -500,743 -373,527 -261,187 -148,631 102.30%
NP 1,238,539 846,454 453,700 1,532,871 1,166,358 808,322 439,288 98.94%
-
NP to SH 1,219,527 823,319 442,875 1,484,416 1,135,262 789,079 429,009 100.03%
-
Tax Rate 25.76% 26.42% 26.39% 24.62% 24.26% 24.42% 25.28% -
Total Cost 5,120,244 3,171,653 1,357,439 5,606,215 4,461,839 3,018,305 1,495,088 126.35%
-
Net Worth 11,662,280 8,991,010 11,439,013 11,032,852 8,972,188 10,560,025 10,596,527 6.56%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 209,861 209,790 - 600,976 197,388 197,439 - -
Div Payout % 17.21% 25.48% - 40.49% 17.39% 25.02% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 11,662,280 8,991,010 11,439,013 11,032,852 8,972,188 10,560,025 10,596,527 6.56%
NOSH 2,998,015 2,997,003 2,994,506 2,989,932 2,990,729 2,991,508 2,993,369 0.10%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 19.48% 21.07% 25.05% 21.47% 20.72% 21.12% 22.71% -
ROE 10.46% 9.16% 3.87% 13.45% 12.65% 7.47% 4.05% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 212.10 134.07 60.48 238.77 188.19 127.92 64.62 120.06%
EPS 40.67 27.47 14.79 49.64 37.96 26.37 14.33 99.82%
DPS 7.00 7.00 0.00 20.10 6.60 6.60 0.00 -
NAPS 3.89 3.00 3.82 3.69 3.00 3.53 3.54 6.45%
Adjusted Per Share Value based on latest NOSH - 2,987,218
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 191.87 121.24 54.65 215.41 169.82 115.46 58.37 120.28%
EPS 36.80 24.84 13.36 44.79 34.25 23.81 12.94 100.09%
DPS 6.33 6.33 0.00 18.13 5.96 5.96 0.00 -
NAPS 3.5189 2.7129 3.4515 3.329 2.7072 3.1863 3.1973 6.56%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 6.80 6.36 6.29 6.31 5.95 5.79 6.51 -
P/RPS 3.21 4.74 10.40 2.64 3.16 4.53 10.07 -53.17%
P/EPS 16.72 23.15 42.53 12.71 15.67 21.95 45.42 -48.48%
EY 5.98 4.32 2.35 7.87 6.38 4.56 2.20 94.17%
DY 1.03 1.10 0.00 3.19 1.11 1.14 0.00 -
P/NAPS 1.75 2.12 1.65 1.71 1.98 1.64 1.84 -3.27%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 19/02/13 08/11/12 14/08/12 17/05/12 14/02/12 16/11/11 15/08/11 -
Price 6.27 6.38 6.46 6.23 6.12 5.65 6.48 -
P/RPS 2.96 4.76 10.68 2.61 3.25 4.42 10.03 -55.50%
P/EPS 15.41 23.22 43.68 12.55 16.12 21.42 45.21 -51.04%
EY 6.49 4.31 2.29 7.97 6.20 4.67 2.21 104.40%
DY 1.12 1.10 0.00 3.23 1.08 1.17 0.00 -
P/NAPS 1.61 2.13 1.69 1.69 2.04 1.60 1.83 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment