[AMBANK] QoQ Quarter Result on 31-Dec-2011 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
14-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -3.86%
YoY- 6.42%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,999,209 1,811,139 1,757,716 1,801,570 1,892,251 1,934,376 1,808,559 6.89%
PBT 534,057 616,326 449,987 470,376 481,590 587,919 425,534 16.30%
Tax -141,303 -162,626 -117,588 -112,340 -112,556 -148,631 -99,130 26.57%
NP 392,754 453,700 332,399 358,036 369,034 439,288 326,404 13.09%
-
NP to SH 380,444 442,875 325,275 346,183 360,070 429,009 316,346 13.05%
-
Tax Rate 26.46% 26.39% 26.13% 23.88% 23.37% 25.28% 23.30% -
Total Cost 1,606,455 1,357,439 1,425,317 1,443,534 1,523,217 1,495,088 1,482,155 5.50%
-
Net Worth 8,999,500 11,439,013 8,961,656 8,966,887 10,560,730 10,596,527 10,264,737 -8.37%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 209,988 - 403,274 - 197,452 - 360,166 -30.14%
Div Payout % 55.20% - 123.98% - 54.84% - 113.85% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 8,999,500 11,439,013 8,961,656 8,966,887 10,560,730 10,596,527 10,264,737 -8.37%
NOSH 2,999,833 2,994,506 2,987,218 2,988,962 2,991,708 2,993,369 3,001,385 -0.03%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 19.65% 25.05% 18.91% 19.87% 19.50% 22.71% 18.05% -
ROE 4.23% 3.87% 3.63% 3.86% 3.41% 4.05% 3.08% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 66.64 60.48 58.84 60.27 63.25 64.62 60.26 6.91%
EPS 12.68 14.79 10.88 11.58 12.04 14.33 10.54 13.07%
DPS 7.00 0.00 13.50 0.00 6.60 0.00 12.00 -30.11%
NAPS 3.00 3.82 3.00 3.00 3.53 3.54 3.42 -8.34%
Adjusted Per Share Value based on latest NOSH - 2,988,962
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 60.32 54.65 53.04 54.36 57.10 58.37 54.57 6.88%
EPS 11.48 13.36 9.81 10.45 10.86 12.94 9.55 13.01%
DPS 6.34 0.00 12.17 0.00 5.96 0.00 10.87 -30.12%
NAPS 2.7154 3.4515 2.704 2.7056 3.1865 3.1973 3.0972 -8.37%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 6.36 6.29 6.31 5.95 5.79 6.51 6.49 -
P/RPS 9.54 10.40 10.72 9.87 9.15 10.07 10.77 -7.74%
P/EPS 50.15 42.53 57.95 51.37 48.11 45.42 61.57 -12.75%
EY 1.99 2.35 1.73 1.95 2.08 2.20 1.62 14.65%
DY 1.10 0.00 2.14 0.00 1.14 0.00 1.85 -29.22%
P/NAPS 2.12 1.65 2.10 1.98 1.64 1.84 1.90 7.55%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 08/11/12 14/08/12 17/05/12 14/02/12 16/11/11 15/08/11 18/05/11 -
Price 6.38 6.46 6.23 6.12 5.65 6.48 6.44 -
P/RPS 9.57 10.68 10.59 10.15 8.93 10.03 10.69 -7.09%
P/EPS 50.31 43.68 57.21 52.84 46.94 45.21 61.10 -12.11%
EY 1.99 2.29 1.75 1.89 2.13 2.21 1.64 13.72%
DY 1.10 0.00 2.17 0.00 1.17 0.00 1.86 -29.47%
P/NAPS 2.13 1.69 2.08 2.04 1.60 1.83 1.88 8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment