[AMBANK] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 0.49%
YoY- 59.78%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,349,315 2,390,402 2,333,984 2,300,616 2,313,966 2,171,291 2,211,339 4.11%
PBT 433,588 568,462 625,098 485,778 490,657 493,841 359,688 13.25%
Tax -80,491 -136,872 -149,329 -120,190 -112,201 -110,585 -57,616 24.94%
NP 353,097 431,590 475,769 365,588 378,456 383,256 302,072 10.95%
-
NP to SH 319,568 391,459 459,667 349,875 348,153 347,594 253,414 16.70%
-
Tax Rate 18.56% 24.08% 23.89% 24.74% 22.87% 22.39% 16.02% -
Total Cost 1,996,218 1,958,812 1,858,215 1,935,028 1,935,510 1,788,035 1,909,267 3.01%
-
Net Worth 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 6.49%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 180,553 - 451,384 - 150,429 - 300,769 -28.81%
Div Payout % 56.50% - 98.20% - 43.21% - 118.69% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 18,115,582 18,145,675 17,664,197 17,182,720 16,938,317 16,844,424 16,482,152 6.49%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 15.03% 18.06% 20.38% 15.89% 16.36% 17.65% 13.66% -
ROE 1.76% 2.16% 2.60% 2.04% 2.06% 2.06% 1.54% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 78.07 79.44 77.56 76.45 76.91 72.19 73.52 4.08%
EPS 10.62 13.01 15.28 11.63 11.57 11.56 8.43 16.62%
DPS 6.00 0.00 15.00 0.00 5.00 0.00 10.00 -28.84%
NAPS 6.02 6.03 5.87 5.71 5.63 5.60 5.48 6.45%
Adjusted Per Share Value based on latest NOSH - 3,014,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 70.89 72.13 70.42 69.42 69.82 65.52 66.72 4.12%
EPS 9.64 11.81 13.87 10.56 10.50 10.49 7.65 16.64%
DPS 5.45 0.00 13.62 0.00 4.54 0.00 9.08 -28.82%
NAPS 5.4661 5.4752 5.3299 5.1846 5.1109 5.0825 4.9732 6.49%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.14 4.23 4.56 4.34 4.13 3.75 3.89 -
P/RPS 5.30 5.33 5.88 5.68 5.37 5.19 5.29 0.12%
P/EPS 38.98 32.52 29.85 37.33 35.69 32.45 46.17 -10.66%
EY 2.57 3.08 3.35 2.68 2.80 3.08 2.17 11.92%
DY 1.45 0.00 3.29 0.00 1.21 0.00 2.57 -31.69%
P/NAPS 0.69 0.70 0.78 0.76 0.73 0.67 0.71 -1.88%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 22/08/19 28/05/19 21/02/19 22/11/18 21/08/18 31/05/18 -
Price 3.99 3.89 4.39 4.55 4.21 4.00 3.55 -
P/RPS 5.11 4.90 5.66 5.95 5.47 5.54 4.83 3.82%
P/EPS 37.57 29.90 28.74 39.13 36.38 34.61 42.13 -7.34%
EY 2.66 3.34 3.48 2.56 2.75 2.89 2.37 7.99%
DY 1.50 0.00 3.42 0.00 1.19 0.00 2.82 -34.32%
P/NAPS 0.66 0.65 0.75 0.80 0.75 0.71 0.65 1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment