[AMBANK] QoQ Quarter Result on 31-Mar-2012 [#4]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
17-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -6.04%
YoY- 2.82%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 2,340,676 1,999,209 1,811,139 1,757,716 1,801,570 1,892,251 1,934,376 13.48%
PBT 517,910 534,057 616,326 449,987 470,376 481,590 587,919 -8.06%
Tax -125,825 -141,303 -162,626 -117,588 -112,340 -112,556 -148,631 -10.46%
NP 392,085 392,754 453,700 332,399 358,036 369,034 439,288 -7.26%
-
NP to SH 396,208 380,444 442,875 325,275 346,183 360,070 429,009 -5.14%
-
Tax Rate 24.29% 26.46% 26.39% 26.13% 23.88% 23.37% 25.28% -
Total Cost 1,948,591 1,606,455 1,357,439 1,425,317 1,443,534 1,523,217 1,495,088 19.22%
-
Net Worth 11,670,741 8,999,500 11,439,013 8,961,656 8,966,887 10,560,730 10,596,527 6.61%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 209,988 - 403,274 - 197,452 - -
Div Payout % - 55.20% - 123.98% - 54.84% - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 11,670,741 8,999,500 11,439,013 8,961,656 8,966,887 10,560,730 10,596,527 6.61%
NOSH 3,000,190 2,999,833 2,994,506 2,987,218 2,988,962 2,991,708 2,993,369 0.15%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 16.75% 19.65% 25.05% 18.91% 19.87% 19.50% 22.71% -
ROE 3.39% 4.23% 3.87% 3.63% 3.86% 3.41% 4.05% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 78.02 66.64 60.48 58.84 60.27 63.25 64.62 13.32%
EPS 13.20 12.68 14.79 10.88 11.58 12.04 14.33 -5.30%
DPS 0.00 7.00 0.00 13.50 0.00 6.60 0.00 -
NAPS 3.89 3.00 3.82 3.00 3.00 3.53 3.54 6.45%
Adjusted Per Share Value based on latest NOSH - 2,987,218
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 70.63 60.32 54.65 53.04 54.36 57.10 58.37 13.48%
EPS 11.95 11.48 13.36 9.81 10.45 10.86 12.94 -5.14%
DPS 0.00 6.34 0.00 12.17 0.00 5.96 0.00 -
NAPS 3.5215 2.7154 3.4515 2.704 2.7056 3.1865 3.1973 6.61%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 6.80 6.36 6.29 6.31 5.95 5.79 6.51 -
P/RPS 8.72 9.54 10.40 10.72 9.87 9.15 10.07 -9.11%
P/EPS 51.49 50.15 42.53 57.95 51.37 48.11 45.42 8.68%
EY 1.94 1.99 2.35 1.73 1.95 2.08 2.20 -8.00%
DY 0.00 1.10 0.00 2.14 0.00 1.14 0.00 -
P/NAPS 1.75 2.12 1.65 2.10 1.98 1.64 1.84 -3.27%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 19/02/13 08/11/12 14/08/12 17/05/12 14/02/12 16/11/11 15/08/11 -
Price 6.27 6.38 6.46 6.23 6.12 5.65 6.48 -
P/RPS 8.04 9.57 10.68 10.59 10.15 8.93 10.03 -13.65%
P/EPS 47.48 50.31 43.68 57.21 52.84 46.94 45.21 3.30%
EY 2.11 1.99 2.29 1.75 1.89 2.13 2.21 -3.02%
DY 0.00 1.10 0.00 2.17 0.00 1.17 0.00 -
P/NAPS 1.61 2.13 1.69 2.08 2.04 1.60 1.83 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment