[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 63.56%
YoY- 31.11%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 34,683 134,410 99,641 59,619 23,092 142,767 113,541 1.21%
PBT 8,532 30,044 21,856 13,480 7,488 18,820 11,151 0.27%
Tax -3,106 -10,798 -7,374 -4,558 -2,033 -986 -810 -1.35%
NP 5,426 19,246 14,482 8,922 5,455 17,834 10,341 0.65%
-
NP to SH 5,426 19,246 14,482 8,922 5,455 17,834 10,341 0.65%
-
Tax Rate 36.40% 35.94% 33.74% 33.81% 27.15% 5.24% 7.26% -
Total Cost 29,257 115,164 85,159 50,697 17,637 124,933 103,200 1.28%
-
Net Worth 253,812 249,748 246,523 241,242 236,914 229,575 225,532 -0.11%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 4,783 - - - 4,433 - -
Div Payout % - 24.85% - - - 24.86% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 253,812 249,748 246,523 241,242 236,914 229,575 225,532 -0.11%
NOSH 99,926 100,705 99,807 99,687 99,543 98,530 98,485 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.64% 14.32% 14.53% 14.97% 23.62% 12.49% 9.11% -
ROE 2.14% 7.71% 5.87% 3.70% 2.30% 7.77% 4.59% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.71 133.47 99.83 59.81 23.20 144.90 115.29 1.22%
EPS 5.43 19.29 14.51 8.95 5.48 18.10 10.50 0.67%
DPS 0.00 4.75 0.00 0.00 0.00 4.50 0.00 -
NAPS 2.54 2.48 2.47 2.42 2.38 2.33 2.29 -0.10%
Adjusted Per Share Value based on latest NOSH - 99,626
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.57 21.58 16.00 9.57 3.71 22.92 18.23 1.21%
EPS 0.87 3.09 2.33 1.43 0.88 2.86 1.66 0.65%
DPS 0.00 0.77 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.4076 0.401 0.3958 0.3874 0.3804 0.3686 0.3621 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.32 0.39 0.46 0.54 0.69 0.00 0.00 -
P/RPS 0.92 0.29 0.46 0.90 2.97 0.00 0.00 -100.00%
P/EPS 5.89 2.04 3.17 6.03 12.59 0.00 0.00 -100.00%
EY 16.97 49.00 31.54 16.57 7.94 0.00 0.00 -100.00%
DY 0.00 12.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.19 0.22 0.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 23/02/01 22/11/00 23/08/00 30/05/00 23/02/00 10/11/99 -
Price 0.41 0.34 0.42 0.54 0.63 0.68 0.00 -
P/RPS 1.18 0.25 0.42 0.90 2.72 0.47 0.00 -100.00%
P/EPS 7.55 1.78 2.89 6.03 11.50 3.76 0.00 -100.00%
EY 13.24 56.21 34.55 16.57 8.70 26.62 0.00 -100.00%
DY 0.00 13.97 0.00 0.00 0.00 6.62 0.00 -
P/NAPS 0.16 0.14 0.17 0.22 0.26 0.29 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment