[PARAMON] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -71.81%
YoY- -0.53%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 163,695 117,867 80,546 34,683 134,410 99,641 59,619 95.71%
PBT 34,780 28,769 19,892 8,532 30,044 21,856 13,480 87.79%
Tax -12,502 -9,970 -7,074 -3,106 -10,798 -7,374 -4,558 95.58%
NP 22,278 18,799 12,818 5,426 19,246 14,482 8,922 83.74%
-
NP to SH 22,278 18,799 12,818 5,426 19,246 14,482 8,922 83.74%
-
Tax Rate 35.95% 34.66% 35.56% 36.40% 35.94% 33.74% 33.81% -
Total Cost 141,417 99,068 67,728 29,257 115,164 85,159 50,697 97.78%
-
Net Worth 267,975 264,845 258,959 253,812 249,748 246,523 241,242 7.23%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,499 2,498 2,499 - 4,783 - - -
Div Payout % 33.66% 13.29% 19.50% - 24.85% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 267,975 264,845 258,959 253,812 249,748 246,523 241,242 7.23%
NOSH 99,991 99,941 99,984 99,926 100,705 99,807 99,687 0.20%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.61% 15.95% 15.91% 15.64% 14.32% 14.53% 14.97% -
ROE 8.31% 7.10% 4.95% 2.14% 7.71% 5.87% 3.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 163.71 117.94 80.56 34.71 133.47 99.83 59.81 95.31%
EPS 22.28 18.81 12.82 5.43 19.29 14.51 8.95 83.37%
DPS 7.50 2.50 2.50 0.00 4.75 0.00 0.00 -
NAPS 2.68 2.65 2.59 2.54 2.48 2.47 2.42 7.02%
Adjusted Per Share Value based on latest NOSH - 99,926
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 26.27 18.91 12.92 5.57 21.57 15.99 9.57 95.68%
EPS 3.57 3.02 2.06 0.87 3.09 2.32 1.43 83.72%
DPS 1.20 0.40 0.40 0.00 0.77 0.00 0.00 -
NAPS 0.43 0.425 0.4155 0.4073 0.4008 0.3956 0.3871 7.23%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.54 0.43 0.40 0.32 0.39 0.46 0.54 -
P/RPS 0.33 0.36 0.50 0.92 0.29 0.46 0.90 -48.67%
P/EPS 2.42 2.29 3.12 5.89 2.04 3.17 6.03 -45.50%
EY 41.26 43.74 32.05 16.97 49.00 31.54 16.57 83.40%
DY 13.89 5.81 6.25 0.00 12.18 0.00 0.00 -
P/NAPS 0.20 0.16 0.15 0.13 0.16 0.19 0.22 -6.14%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 21/02/02 21/11/01 22/08/01 23/05/01 23/02/01 22/11/00 23/08/00 -
Price 0.61 0.51 0.42 0.41 0.34 0.42 0.54 -
P/RPS 0.37 0.43 0.52 1.18 0.25 0.42 0.90 -44.62%
P/EPS 2.74 2.71 3.28 7.55 1.78 2.89 6.03 -40.81%
EY 36.52 36.88 30.52 13.24 56.21 34.55 16.57 69.11%
DY 12.30 4.90 5.95 0.00 13.97 0.00 0.00 -
P/NAPS 0.23 0.19 0.16 0.16 0.14 0.17 0.22 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment