[SPB] QoQ Cumulative Quarter Result on 31-Jul-2008 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- 15.98%
YoY- 104.4%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 96,028 41,730 210,635 146,714 95,029 40,987 198,640 -38.43%
PBT -25,408 5,572 132,918 99,317 86,264 47,634 106,221 -
Tax -8,228 -3,217 -8,598 -10,340 -9,879 -4,065 -21,686 -47.62%
NP -33,636 2,355 124,320 88,977 76,385 43,569 84,535 -
-
NP to SH -36,849 1,754 118,552 85,655 73,851 43,161 81,013 -
-
Tax Rate - 57.74% 6.47% 10.41% 11.45% 8.53% 20.42% -
Total Cost 129,664 39,375 86,315 57,737 18,644 -2,582 114,105 8.90%
-
Net Worth 1,670,579 1,736,804 1,731,662 1,707,602 1,687,335 1,673,519 1,649,213 0.86%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 37,811 - 34,358 34,358 34,365 34,363 34,358 6.59%
Div Payout % 0.00% - 28.98% 40.11% 46.53% 79.62% 42.41% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,670,579 1,736,804 1,731,662 1,707,602 1,687,335 1,673,519 1,649,213 0.86%
NOSH 343,740 343,921 343,583 343,582 343,652 343,638 343,586 0.02%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -35.03% 5.64% 59.02% 60.65% 80.38% 106.30% 42.56% -
ROE -2.21% 0.10% 6.85% 5.02% 4.38% 2.58% 4.91% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 27.94 12.13 61.31 42.70 27.65 11.93 57.81 -38.44%
EPS -10.72 0.51 34.50 24.93 21.49 12.56 23.58 -
DPS 11.00 0.00 10.00 10.00 10.00 10.00 10.00 6.56%
NAPS 4.86 5.05 5.04 4.97 4.91 4.87 4.80 0.83%
Adjusted Per Share Value based on latest NOSH - 343,139
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 27.95 12.14 61.30 42.70 27.66 11.93 57.81 -38.42%
EPS -10.72 0.51 34.50 24.93 21.49 12.56 23.58 -
DPS 11.00 0.00 10.00 10.00 10.00 10.00 10.00 6.56%
NAPS 4.8617 5.0545 5.0395 4.9695 4.9105 4.8703 4.7996 0.86%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 3.08 2.96 2.49 3.06 3.14 3.32 3.40 -
P/RPS 11.03 24.40 4.06 7.17 11.36 27.84 5.88 52.15%
P/EPS -28.73 580.39 7.22 12.27 14.61 26.43 14.42 -
EY -3.48 0.17 13.86 8.15 6.84 3.78 6.93 -
DY 3.57 0.00 4.02 3.27 3.18 3.01 2.94 13.83%
P/NAPS 0.63 0.59 0.49 0.62 0.64 0.68 0.71 -7.66%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 23/03/09 22/12/08 25/09/08 27/06/08 25/03/08 28/12/07 -
Price 3.08 2.96 2.50 2.74 3.08 2.94 3.50 -
P/RPS 11.03 24.40 4.08 6.42 11.14 24.65 6.05 49.29%
P/EPS -28.73 580.39 7.25 10.99 14.33 23.41 14.84 -
EY -3.48 0.17 13.80 9.10 6.98 4.27 6.74 -
DY 3.57 0.00 4.00 3.65 3.25 3.40 2.86 15.94%
P/NAPS 0.63 0.59 0.50 0.55 0.63 0.60 0.73 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment