[SPB] QoQ Quarter Result on 31-Jul-2008 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -61.54%
YoY- 72.4%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 54,298 41,730 63,921 51,685 54,042 40,987 53,426 1.08%
PBT -30,980 5,572 33,601 13,053 38,630 47,634 48,799 -
Tax -5,011 -3,217 1,742 -461 -5,814 -4,065 -8,019 -26.92%
NP -35,991 2,355 35,343 12,592 32,816 43,569 40,780 -
-
NP to SH -38,603 1,754 32,897 11,804 30,690 43,161 39,108 -
-
Tax Rate - 57.74% -5.18% 3.53% 15.05% 8.53% 16.43% -
Total Cost 90,289 39,375 28,578 39,093 21,226 -2,582 12,646 271.22%
-
Net Worth 1,670,619 1,736,804 1,728,251 1,705,403 1,687,434 1,673,519 1,646,307 0.98%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - 34,363 - -
Div Payout % - - - - - 79.62% - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 1,670,619 1,736,804 1,728,251 1,705,403 1,687,434 1,673,519 1,646,307 0.98%
NOSH 343,748 343,921 343,588 343,139 343,673 343,638 343,696 0.01%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -66.28% 5.64% 55.29% 24.36% 60.72% 106.30% 76.33% -
ROE -2.31% 0.10% 1.90% 0.69% 1.82% 2.58% 2.38% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 15.80 12.13 18.60 15.06 15.72 11.93 15.54 1.11%
EPS -11.23 0.51 9.57 3.44 8.93 12.56 11.38 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 4.86 5.05 5.03 4.97 4.91 4.87 4.79 0.97%
Adjusted Per Share Value based on latest NOSH - 343,139
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 15.80 12.14 18.60 15.04 15.73 11.93 15.55 1.06%
EPS -11.23 0.51 9.57 3.44 8.93 12.56 11.38 -
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 4.8619 5.0545 5.0296 4.9631 4.9108 4.8703 4.7911 0.98%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 3.08 2.96 2.49 3.06 3.14 3.32 3.40 -
P/RPS 19.50 24.40 13.38 20.32 19.97 27.84 21.87 -7.36%
P/EPS -27.43 580.39 26.01 88.95 35.16 26.43 29.88 -
EY -3.65 0.17 3.85 1.12 2.84 3.78 3.35 -
DY 0.00 0.00 0.00 0.00 0.00 3.01 0.00 -
P/NAPS 0.63 0.59 0.50 0.62 0.64 0.68 0.71 -7.66%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 26/06/09 23/03/09 22/12/08 25/09/08 27/06/08 25/03/08 28/12/07 -
Price 3.08 2.96 2.50 2.74 3.08 2.94 3.50 -
P/RPS 19.50 24.40 13.44 18.19 19.59 24.65 22.52 -9.16%
P/EPS -27.43 580.39 26.11 79.65 34.49 23.41 30.76 -
EY -3.65 0.17 3.83 1.26 2.90 4.27 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 3.40 0.00 -
P/NAPS 0.63 0.59 0.50 0.55 0.63 0.60 0.73 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment