[SPB] YoY Quarter Result on 30-Apr-2009 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -2300.86%
YoY- -225.78%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 59,334 51,884 52,358 54,298 54,042 40,006 37,525 7.92%
PBT 19,733 38,663 -16,028 -30,980 38,630 9,970 16,057 3.49%
Tax -4,987 -5,251 -6,181 -5,011 -5,814 -5,209 -4,572 1.45%
NP 14,746 33,412 -22,209 -35,991 32,816 4,761 11,485 4.24%
-
NP to SH 11,302 30,224 -25,625 -38,603 30,690 3,848 10,458 1.30%
-
Tax Rate 25.27% 13.58% - - 15.05% 52.25% 28.47% -
Total Cost 44,588 18,472 74,567 90,289 21,226 35,245 26,040 9.36%
-
Net Worth 1,831,478 1,768,790 1,700,318 1,670,619 1,687,434 1,491,100 1,276,288 6.19%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 1,831,478 1,768,790 1,700,318 1,670,619 1,687,434 1,491,100 1,276,288 6.19%
NOSH 343,617 343,454 343,498 343,748 343,673 343,571 344,013 -0.01%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 24.85% 64.40% -42.42% -66.28% 60.72% 11.90% 30.61% -
ROE 0.62% 1.71% -1.51% -2.31% 1.82% 0.26% 0.82% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 17.27 15.11 15.24 15.80 15.72 11.64 10.91 7.94%
EPS 3.29 8.80 -7.46 -11.23 8.93 1.12 3.04 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.33 5.15 4.95 4.86 4.91 4.34 3.71 6.21%
Adjusted Per Share Value based on latest NOSH - 343,748
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 17.27 15.10 15.24 15.80 15.73 11.64 10.92 7.93%
EPS 3.29 8.80 -7.46 -11.23 8.93 1.12 3.04 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.33 5.1476 4.9483 4.8619 4.9108 4.3394 3.7143 6.19%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 3.59 4.12 3.50 3.08 3.14 5.00 2.46 -
P/RPS 20.79 27.27 22.96 19.50 19.97 42.94 22.55 -1.34%
P/EPS 109.15 46.82 -46.92 -27.43 35.16 446.43 80.92 5.10%
EY 0.92 2.14 -2.13 -3.65 2.84 0.22 1.24 -4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.80 0.71 0.63 0.64 1.15 0.66 0.25%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 26/06/12 27/06/11 21/06/10 26/06/09 27/06/08 29/06/07 29/06/06 -
Price 3.32 3.75 3.26 3.08 3.08 4.72 2.30 -
P/RPS 19.23 24.82 21.39 19.50 19.59 40.54 21.09 -1.52%
P/EPS 100.94 42.61 -43.70 -27.43 34.49 421.43 75.66 4.91%
EY 0.99 2.35 -2.29 -3.65 2.90 0.24 1.32 -4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.73 0.66 0.63 0.63 1.09 0.62 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment