[SPB] QoQ Cumulative Quarter Result on 31-Jul-2012 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 319.77%
YoY- -25.58%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 121,837 61,073 224,422 168,529 111,482 52,148 253,525 -38.67%
PBT 42,875 23,661 122,139 65,378 24,784 5,051 139,574 -54.50%
Tax -13,281 -3,382 -46,473 -11,186 -8,660 -3,673 -22,346 -29.33%
NP 29,594 20,279 75,666 54,192 16,124 1,378 117,228 -60.08%
-
NP to SH 26,192 19,362 69,045 49,760 11,854 552 110,828 -61.80%
-
Tax Rate 30.98% 14.29% 38.05% 17.11% 34.94% 72.72% 16.01% -
Total Cost 92,243 40,794 148,756 114,337 95,358 50,770 136,297 -22.93%
-
Net Worth 1,879,584 1,907,074 1,886,794 1,872,712 1,831,478 1,848,659 1,848,851 1.10%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 1,879,584 1,907,074 1,886,794 1,872,712 1,831,478 1,848,659 1,848,851 1.10%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,652 -0.00%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 24.29% 33.20% 33.72% 32.16% 14.46% 2.64% 46.24% -
ROE 1.39% 1.02% 3.66% 2.66% 0.65% 0.03% 5.99% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 35.46 17.77 65.30 49.05 32.44 15.18 73.77 -38.66%
EPS 7.62 5.63 20.09 14.48 3.45 0.16 32.25 -61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.47 5.55 5.49 5.45 5.33 5.38 5.38 1.11%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 35.46 17.77 65.30 49.05 32.44 15.18 73.78 -38.67%
EPS 7.62 5.63 20.09 14.48 3.45 0.16 32.25 -61.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.47 5.55 5.49 5.45 5.33 5.38 5.3806 1.10%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 3.90 3.45 3.50 3.37 3.59 3.36 3.35 -
P/RPS 11.00 19.41 5.36 6.87 11.07 22.14 4.54 80.49%
P/EPS 51.16 61.23 17.42 23.27 104.06 2,091.58 10.39 189.71%
EY 1.95 1.63 5.74 4.30 0.96 0.05 9.63 -65.55%
DY 0.00 0.00 2.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.62 0.64 0.62 0.67 0.62 0.62 9.46%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 27/06/13 25/03/13 28/12/12 26/09/12 26/06/12 29/03/12 22/12/11 -
Price 3.88 3.60 3.35 3.42 3.32 3.73 3.34 -
P/RPS 10.94 20.25 5.13 6.97 10.23 24.58 4.53 80.09%
P/EPS 50.90 63.89 16.67 23.62 96.24 2,321.90 10.36 189.28%
EY 1.96 1.57 6.00 4.23 1.04 0.04 9.66 -65.50%
DY 0.00 0.00 2.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.61 0.63 0.62 0.69 0.62 9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment