[SPB] QoQ Quarter Result on 31-Jul-2012 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 235.39%
YoY- 20.03%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 60,764 61,073 55,893 57,047 59,334 52,148 64,442 -3.84%
PBT 19,214 23,661 56,761 40,594 19,733 5,051 56,560 -51.34%
Tax -9,899 -3,382 -35,287 -2,526 -4,987 -3,673 -10,842 -5.89%
NP 9,315 20,279 21,474 38,068 14,746 1,378 45,718 -65.40%
-
NP to SH 6,830 19,362 19,285 37,906 11,302 552 43,961 -71.13%
-
Tax Rate 51.52% 14.29% 62.17% 6.22% 25.27% 72.72% 19.17% -
Total Cost 51,449 40,794 34,419 18,979 44,588 50,770 18,724 96.29%
-
Net Worth 1,879,584 1,907,074 1,887,248 1,872,712 1,831,478 1,848,659 1,849,180 1.09%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 1,879,584 1,907,074 1,887,248 1,872,712 1,831,478 1,848,659 1,849,180 1.09%
NOSH 343,617 343,617 343,617 343,617 343,617 343,617 343,713 -0.01%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 15.33% 33.20% 38.42% 66.73% 24.85% 2.64% 70.94% -
ROE 0.36% 1.02% 1.02% 2.02% 0.62% 0.03% 2.38% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 17.68 17.77 16.26 16.60 17.27 15.18 18.75 -3.84%
EPS 1.99 5.63 5.61 11.03 3.29 0.16 12.79 -71.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.47 5.55 5.49 5.45 5.33 5.38 5.38 1.11%
Adjusted Per Share Value based on latest NOSH - 343,617
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 17.68 17.77 16.26 16.60 17.27 15.18 18.75 -3.84%
EPS 1.99 5.63 5.61 11.03 3.29 0.16 12.79 -71.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.47 5.55 5.49 5.45 5.33 5.38 5.3815 1.09%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 3.90 3.45 3.50 3.37 3.59 3.36 3.35 -
P/RPS 22.05 19.41 21.51 20.30 20.79 22.14 17.87 15.05%
P/EPS 196.21 61.23 62.39 30.55 109.15 2,091.58 26.19 283.34%
EY 0.51 1.63 1.60 3.27 0.92 0.05 3.82 -73.91%
DY 0.00 0.00 2.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.62 0.64 0.62 0.67 0.62 0.62 9.46%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 27/06/13 25/03/13 28/12/12 26/09/12 26/06/12 29/03/12 22/12/11 -
Price 3.88 3.60 3.35 3.42 3.32 3.73 3.34 -
P/RPS 21.94 20.25 20.59 20.60 19.23 24.58 17.81 14.93%
P/EPS 195.20 63.89 59.71 31.00 100.94 2,321.90 26.11 282.80%
EY 0.51 1.57 1.67 3.23 0.99 0.04 3.83 -73.95%
DY 0.00 0.00 2.99 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.61 0.63 0.62 0.69 0.62 9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment