[YTLLAND] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 76.21%
YoY- -57.5%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 250,891 174,836 85,250 223,643 88,188 51,062 24,009 377.29%
PBT 15,810 11,465 3,827 25,638 12,633 6,709 3,464 174.89%
Tax -4,559 -3,012 -1,002 -1,575 -1,563 -933 -520 324.62%
NP 11,251 8,453 2,825 24,063 11,070 5,776 2,944 144.23%
-
NP to SH 8,030 6,436 2,091 19,506 11,070 5,776 2,944 95.09%
-
Tax Rate 28.84% 26.27% 26.18% 6.14% 12.37% 13.91% 15.01% -
Total Cost 239,640 166,383 82,425 199,580 77,118 45,286 21,065 405.07%
-
Net Worth 307,434 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 1,219,657 -60.06%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 307,434 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 1,219,657 -60.06%
NOSH 458,857 825,128 836,400 818,471 826,119 849,411 841,142 -33.21%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 4.48% 4.83% 3.31% 10.76% 12.55% 11.31% 12.26% -
ROE 2.61% 0.57% 0.18% 1.73% 0.96% 0.47% 0.24% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 54.68 21.19 10.19 27.32 10.67 6.01 2.85 615.38%
EPS 1.75 0.78 0.25 2.39 1.34 0.68 0.35 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.36 1.37 1.38 1.39 1.46 1.45 -40.20%
Adjusted Per Share Value based on latest NOSH - 834,021
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.71 20.71 10.10 26.49 10.44 6.05 2.84 377.64%
EPS 0.95 0.76 0.25 2.31 1.31 0.68 0.35 94.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3641 1.329 1.3571 1.3377 1.36 1.4688 1.4445 -60.06%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.05 1.55 1.66 1.80 1.13 0.80 0.70 -
P/RPS 1.92 7.32 16.29 6.59 10.59 13.31 24.52 -81.66%
P/EPS 60.00 198.72 664.00 75.53 84.33 117.65 200.00 -55.15%
EY 1.67 0.50 0.15 1.32 1.19 0.85 0.50 123.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.14 1.21 1.30 0.81 0.55 0.48 120.18%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 -
Price 1.20 1.14 1.37 1.75 1.29 0.89 0.71 -
P/RPS 2.19 5.38 13.44 6.40 12.08 14.81 24.87 -80.17%
P/EPS 68.57 146.15 548.00 73.43 96.27 130.88 202.86 -51.44%
EY 1.46 0.68 0.18 1.36 1.04 0.76 0.49 106.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.84 1.00 1.27 0.93 0.61 0.49 137.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment