[YTLLAND] QoQ Cumulative Quarter Result on 30-Sep-2006 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -93.59%
YoY- -47.2%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 223,643 88,188 51,062 24,009 127,911 102,584 55,237 154.68%
PBT 25,638 12,633 6,709 3,464 49,954 30,188 11,550 70.41%
Tax -1,575 -1,563 -933 -520 -4,060 -2,828 -1,607 -1.33%
NP 24,063 11,070 5,776 2,944 45,894 27,360 9,943 80.54%
-
NP to SH 19,506 11,070 5,776 2,944 45,894 27,360 9,943 56.90%
-
Tax Rate 6.14% 12.37% 13.91% 15.01% 8.13% 9.37% 13.91% -
Total Cost 199,580 77,118 45,286 21,065 82,017 75,224 45,294 169.50%
-
Net Worth 1,129,490 1,148,305 1,240,141 1,219,657 506,001 486,944 465,860 80.76%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 1,129,490 1,148,305 1,240,141 1,219,657 506,001 486,944 465,860 80.76%
NOSH 818,471 826,119 849,411 841,142 351,389 350,320 347,657 77.24%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.76% 12.55% 11.31% 12.26% 35.88% 26.67% 18.00% -
ROE 1.73% 0.96% 0.47% 0.24% 9.07% 5.62% 2.13% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 27.32 10.67 6.01 2.85 36.40 29.28 15.89 43.65%
EPS 2.39 1.34 0.68 0.35 5.46 7.81 2.86 -11.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.39 1.46 1.45 1.44 1.39 1.34 1.98%
Adjusted Per Share Value based on latest NOSH - 841,142
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 26.49 10.44 6.05 2.84 15.15 12.15 6.54 154.75%
EPS 2.31 1.31 0.68 0.35 5.44 3.24 1.18 56.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3377 1.36 1.4688 1.4445 0.5993 0.5767 0.5517 80.77%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.80 1.13 0.80 0.70 0.78 0.76 0.64 -
P/RPS 6.59 10.59 13.31 24.52 2.14 2.60 4.03 38.92%
P/EPS 75.53 84.33 117.65 200.00 5.97 9.73 22.38 125.49%
EY 1.32 1.19 0.85 0.50 16.74 10.28 4.47 -55.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.81 0.55 0.48 0.54 0.55 0.48 94.65%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 24/05/07 08/02/07 19/12/06 24/08/06 18/05/06 23/02/06 -
Price 1.75 1.29 0.89 0.71 0.69 0.82 0.69 -
P/RPS 6.40 12.08 14.81 24.87 1.90 2.80 4.34 29.64%
P/EPS 73.43 96.27 130.88 202.86 5.28 10.50 24.13 110.42%
EY 1.36 1.04 0.76 0.49 18.93 9.52 4.14 -52.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.93 0.61 0.49 0.48 0.59 0.51 84.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment