[YTLLAND] QoQ Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 91.66%
YoY- -59.54%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 174,836 85,250 223,643 88,188 51,062 24,009 127,911 23.09%
PBT 11,465 3,827 25,638 12,633 6,709 3,464 49,954 -62.41%
Tax -3,012 -1,002 -1,575 -1,563 -933 -520 -4,060 -18.00%
NP 8,453 2,825 24,063 11,070 5,776 2,944 45,894 -67.52%
-
NP to SH 6,436 2,091 19,506 11,070 5,776 2,944 45,894 -72.91%
-
Tax Rate 26.27% 26.18% 6.14% 12.37% 13.91% 15.01% 8.13% -
Total Cost 166,383 82,425 199,580 77,118 45,286 21,065 82,017 60.04%
-
Net Worth 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 1,219,657 506,001 69.81%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,122,174 1,145,868 1,129,490 1,148,305 1,240,141 1,219,657 506,001 69.81%
NOSH 825,128 836,400 818,471 826,119 849,411 841,142 351,389 76.39%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.83% 3.31% 10.76% 12.55% 11.31% 12.26% 35.88% -
ROE 0.57% 0.18% 1.73% 0.96% 0.47% 0.24% 9.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.19 10.19 27.32 10.67 6.01 2.85 36.40 -30.21%
EPS 0.78 0.25 2.39 1.34 0.68 0.35 5.46 -72.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.37 1.38 1.39 1.46 1.45 1.44 -3.72%
Adjusted Per Share Value based on latest NOSH - 827,187
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.71 10.10 26.49 10.44 6.05 2.84 15.15 23.10%
EPS 0.76 0.25 2.31 1.31 0.68 0.35 5.44 -72.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.329 1.3571 1.3377 1.36 1.4688 1.4445 0.5993 69.80%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.55 1.66 1.80 1.13 0.80 0.70 0.78 -
P/RPS 7.32 16.29 6.59 10.59 13.31 24.52 2.14 126.51%
P/EPS 198.72 664.00 75.53 84.33 117.65 200.00 5.97 928.18%
EY 0.50 0.15 1.32 1.19 0.85 0.50 16.74 -90.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.30 0.81 0.55 0.48 0.54 64.34%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 24/08/06 -
Price 1.14 1.37 1.75 1.29 0.89 0.71 0.69 -
P/RPS 5.38 13.44 6.40 12.08 14.81 24.87 1.90 99.76%
P/EPS 146.15 548.00 73.43 96.27 130.88 202.86 5.28 809.52%
EY 0.68 0.18 1.36 1.04 0.76 0.49 18.93 -89.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.00 1.27 0.93 0.61 0.49 0.48 45.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment