[YTLLAND] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 59.35%
YoY- -54.48%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 76,055 89,586 85,250 135,455 37,126 27,053 24,009 115.54%
PBT 4,345 7,638 3,827 13,005 5,924 3,245 3,464 16.29%
Tax -1,547 -2,010 -1,002 -12 -630 -413 -520 106.71%
NP 2,798 5,628 2,825 12,993 5,294 2,832 2,944 -3.33%
-
NP to SH 1,594 4,345 2,091 8,436 5,294 2,832 2,944 -33.54%
-
Tax Rate 35.60% 26.32% 26.18% 0.09% 10.63% 12.73% 15.01% -
Total Cost 73,257 83,958 82,425 122,462 31,832 24,221 21,065 129.36%
-
Net Worth 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 1,219,657 -56.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 1,219,657 -56.91%
NOSH 514,193 835,576 836,400 834,021 827,187 832,941 841,142 -27.94%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.68% 6.28% 3.31% 9.59% 14.26% 10.47% 12.26% -
ROE 0.46% 0.38% 0.18% 1.01% 0.46% 0.23% 0.24% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 14.79 10.72 10.19 16.24 4.49 3.25 2.85 199.44%
EPS 0.31 0.52 0.25 1.01 0.64 0.34 0.35 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.36 1.37 1.00 1.39 1.46 1.45 -40.20%
Adjusted Per Share Value based on latest NOSH - 834,021
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.01 10.61 10.10 16.04 4.40 3.20 2.84 115.75%
EPS 0.19 0.51 0.25 1.00 0.63 0.34 0.35 -33.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.408 1.3459 1.3571 0.9878 1.3618 1.4403 1.4445 -56.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.05 1.55 1.66 1.80 1.13 0.80 0.70 -
P/RPS 7.10 14.46 16.29 11.08 25.18 24.63 24.52 -56.19%
P/EPS 338.71 298.08 664.00 177.96 176.56 235.29 200.00 42.03%
EY 0.30 0.34 0.15 0.56 0.57 0.42 0.50 -28.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.14 1.21 1.80 0.81 0.55 0.48 120.18%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 -
Price 1.20 1.14 1.37 1.75 1.29 0.89 0.71 -
P/RPS 8.11 10.63 13.44 10.78 28.74 27.40 24.87 -52.59%
P/EPS 387.10 219.23 548.00 173.01 201.56 261.76 202.86 53.78%
EY 0.26 0.46 0.18 0.58 0.50 0.38 0.49 -34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.84 1.00 1.75 0.93 0.61 0.49 137.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment