[YTLLAND] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 38.26%
YoY- -11.47%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 29,557 98,429 69,260 47,455 27,314 285,376 239,403 -75.17%
PBT 18,592 36,758 20,155 9,075 5,372 50,149 32,510 -31.07%
Tax -1,337 -12,207 -7,060 -3,084 -1,245 -16,534 -12,498 -77.43%
NP 17,255 24,551 13,095 5,991 4,127 33,615 20,012 -9.40%
-
NP to SH 16,268 20,669 10,125 4,940 3,573 23,782 13,404 13.76%
-
Tax Rate 7.19% 33.21% 35.03% 33.98% 23.18% 32.97% 38.44% -
Total Cost 12,302 73,878 56,165 41,464 23,187 251,761 219,391 -85.32%
-
Net Worth 1,353,917 1,030,997 871,874 750,148 871,812 1,027,760 924,413 28.93%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,353,917 1,030,997 871,874 750,148 871,812 1,027,760 924,413 28.93%
NOSH 1,049,548 818,252 703,124 609,876 714,600 849,388 770,344 22.87%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 58.38% 24.94% 18.91% 12.62% 15.11% 11.78% 8.36% -
ROE 1.20% 2.00% 1.16% 0.66% 0.41% 2.31% 1.45% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.82 12.03 9.85 7.78 3.82 33.60 31.08 -79.77%
EPS 1.55 2.51 1.44 0.81 0.50 2.80 1.74 -7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.26 1.24 1.23 1.22 1.21 1.20 4.93%
Adjusted Per Share Value based on latest NOSH - 440,967
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.50 11.66 8.20 5.62 3.23 33.80 28.35 -75.17%
EPS 1.93 2.45 1.20 0.59 0.42 2.82 1.59 13.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6035 1.2211 1.0326 0.8884 1.0325 1.2172 1.0948 28.94%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.66 0.74 0.78 0.785 0.925 0.905 0.885 -
P/RPS 23.44 6.15 7.92 10.09 24.20 2.69 2.85 306.92%
P/EPS 42.58 29.30 54.17 96.91 185.00 32.32 50.86 -11.16%
EY 2.35 3.41 1.85 1.03 0.54 3.09 1.97 12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.63 0.64 0.76 0.75 0.74 -21.95%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 28/08/14 20/05/14 -
Price 0.69 0.645 0.79 0.81 0.885 0.975 0.935 -
P/RPS 24.50 5.36 8.02 10.41 23.15 2.90 3.01 304.12%
P/EPS 44.52 25.53 54.86 100.00 177.00 34.82 53.74 -11.78%
EY 2.25 3.92 1.82 1.00 0.56 2.87 1.86 13.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.64 0.66 0.73 0.81 0.78 -22.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment