[YTLLAND] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 6.07%
YoY- 249.31%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 70,808 203,640 133,908 80,396 29,557 98,429 69,260 1.48%
PBT 14,798 38,138 25,586 27,573 18,592 36,758 20,155 -18.56%
Tax -3,666 -10,821 -8,734 -5,138 -1,337 -12,207 -7,060 -35.31%
NP 11,132 27,317 16,852 22,435 17,255 24,551 13,095 -10.23%
-
NP to SH 8,564 16,395 9,148 17,256 16,268 20,669 10,125 -10.53%
-
Tax Rate 24.77% 28.37% 34.14% 18.63% 7.19% 33.21% 35.03% -
Total Cost 59,676 176,323 117,056 57,961 12,302 73,878 56,165 4.11%
-
Net Worth 1,053,044 1,073,887 967,722 1,359,563 1,353,917 1,030,997 871,874 13.37%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,053,044 1,073,887 967,722 1,359,563 1,353,917 1,030,997 871,874 13.37%
NOSH 844,344 852,291 756,033 1,045,818 1,049,548 818,252 703,124 12.93%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 15.72% 13.41% 12.58% 27.91% 58.38% 24.94% 18.91% -
ROE 0.81% 1.53% 0.95% 1.27% 1.20% 2.00% 1.16% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.54 23.89 17.71 7.69 2.82 12.03 9.85 -9.05%
EPS 0.81 1.92 1.21 1.65 1.55 2.51 1.44 -31.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.26 1.28 1.30 1.29 1.26 1.24 1.60%
Adjusted Per Share Value based on latest NOSH - 395,200
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 8.39 24.12 15.86 9.52 3.50 11.66 8.20 1.53%
EPS 1.01 1.94 1.08 2.04 1.93 2.45 1.20 -10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2472 1.2719 1.1461 1.6102 1.6035 1.2211 1.0326 13.37%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.58 0.60 0.64 0.695 0.66 0.74 0.78 -
P/RPS 6.79 2.51 3.61 9.04 23.44 6.15 7.92 -9.72%
P/EPS 56.16 31.19 52.89 42.12 42.58 29.30 54.17 2.42%
EY 1.78 3.21 1.89 2.37 2.35 3.41 1.85 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.50 0.53 0.51 0.59 0.63 -18.86%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 17/11/16 25/08/16 26/05/16 25/02/16 26/11/15 20/08/15 21/05/15 -
Price 0.575 0.58 0.615 0.625 0.69 0.645 0.79 -
P/RPS 6.73 2.43 3.47 8.13 24.50 5.36 8.02 -11.00%
P/EPS 55.67 30.15 50.83 37.88 44.52 25.53 54.86 0.97%
EY 1.80 3.32 1.97 2.64 2.25 3.92 1.82 -0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.48 0.48 0.53 0.51 0.64 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment